| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,225 | 0 | 2,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1300.347 SHRS AQR DIVERSIFIED ARBITRAGE FUND | 13,368 | 14,902 |
| 521.213 SHRS ALLIANZGI CONVERTIBLE FUND INST | 15,212 | 22,501 |
| 2666.8260 SHRS BLACKROCK FDS II STRG OPP INSTL | 26,463 | 27,655 |
| 930.3310 SHRS COHEN & STEERS PDF SECURITIES | 13,169 | 13,406 |
| 2698.543 SHRS DODGE & COX | 36,577 | 39,534 |
| 2309.562 SHRS FEDERATED HERMES ULTRASHORT BD | 21,059 | 21,294 |
| 157 SHRS ISHARES BARCLAYS TIPS BOND FUND | 17,739 | 20,041 |
| 360 SHRS ISHARES CORE US AGGREGATE | 38,987 | 42,548 |
| 243 SHRS ISHARES 1-3 YEAR TREASURY | 21,052 | 20,990 |
| 76 SHRS ISHARES HIGH YIELD CORP BND FND | 6,107 | 6,635 |
| 678 SHRS ISHARES TRUST ISHARES 1-5 YEAR | 35,437 | 37,405 |
| 301 SHRS ISHARES TRUST ISHARES PREFERRED | 10,615 | 11,592 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHRS LINDE PLC COM | 2,118 | 2,635 |
| 20 SHRS MEDTRONIC PLC | 1,540 | 2,343 |
| 11 SHRS CHUBB LIMITED | 1,372 | 1,693 |
| 25 SHRS ABBOTT LABS | 1,011 | 2,737 |
| 16 SHRS ABBVIE INC | 981 | 1,714 |
| 3 SHRS AIR PRODS & CHEMS INC | 700 | 820 |
| 8 SHRS ALPHABET INC | 4,574 | 14,021 |
| 5 SHRS AMAZON.COM INC | 2,461 | 16,285 |
| 2 SHRS AMERICAN ELEC PWR INC | 177 | 167 |
| 2 SHRS AMERICAN TOWER CORP | 505 | 449 |
| 117 SHRS APPLE INC | 1,788 | 15,525 |
| 8 SHRS AUTOMATIC DATA PROCESSING INC | 825 | 1,410 |
| 150 SHRS BANK AMER CORP | 3,411 | 4,546 |
| 25 SHRS BERKSHIRE HATHAWAY INC DEL | 3,997 | 5,797 |
| 15 SHRS BIOGEN INC | 4,334 | 3,673 |
| 3 SHRS BLACKROCK INC | 1,278 | 2,165 |
| 16 SHRS BOEING CO | 4,011 | 3,425 |
| 21 SHRS BRISTOL MYERS SQUIBB CO | 1,037 | 1,303 |
| 1 SHR BROADCOM INC | 362 | 438 |
| 30 SHRS CMS ENERGY CORP | 1,281 | 1,830 |
| 6 SHRS CATERPILLAR INC | 616 | 1,092 |
| 21 SHRS CHEVRON CORPORATION | 2,362 | 1,773 |
| 51 SHRS CISCO SYSTEMS INC | 1,534 | 2,282 |
| 43 SHRS CITIGROUP INC | 2,058 | 2,651 |
| 37 SHRS COCA COLA CO | 1,565 | 2,029 |
| 64 SHRS COMCAST CORP CL A | 1,711 | 3,353 |
| 41 SHRS CONOCOPHILLIPS | 2,033 | 1,640 |
| 8 SHRS CORTEVA INC | 234 | 310 |
| 11 SHRS COSTCO WHOLESALE CORP | 2,877 | 4,145 |
| 6 SHRS CROWN CASTLE INTL CORP NEW | 974 | 955 |
| 10 SHRS DANHER CORP | 656 | 2,221 |
| 46 SHRS DELTA AIR LINES INCE | 1,593 | 1,850 |
| 24 SHRS DISNEY WALT CO | 2,567 | 4,348 |
| 19 SHRS DISCOVER FINANCIAL SERVICES | 1,060 | 1,720 |
| 17 SHRS EBAY INC | 870 | 854 |
| 1 SHR ECOLAB INC | 159 | 216 |
| 1026.733 SHRS AMERICAN FUND EUROPACIFIC | 38,097 | 71,214 |
| 51 SHRS EXELON CORP | 1,707 | 2,153 |
| 40 SHRS EXXON MOBIL CORP | 3,094 | 1,649 |
| 34 SHRS FACEBOOK INC | 3,606 | 9,287 |
| 4 SHRS FEDEX CORPORATION | 487 | 1,038 |
| 2502.76 SHRS FIDELITY EMERGING MARKETS INDEX | 20,147 | 31,885 |
| 17 SHRS GENERAL MTRS CO | 561 | 708 |
| 11 SHRS GILEAD SCIENCES INC | 230 | 641 |
| 6 SHRS GOLDMAN SACHS GROUP | 1,392 | 1,582 |
| 19 SHRS HOME DEPOT INC | 2,689 | 5,047 |
| 23 SHRS HONEYWELL INTL INC | 2,848 | 4,892 |
| 3 SHRS HUMANA INC | 1,298 | 1,231 |
| 106 SHRS INTEL CORP | 4,008 | 5,281 |
| 13 SHRS INTERCONTINENTAL EXCHANGE INC | 1,315 | 1,499 |
| 2 SHRS ISHARES COR S&P | 514 | 751 |
| 6 SHRS ISHARES MSCI EMERGING MKTS | 281 | 310 |
| 817 SHRS ISHARES MSCI EAFE INDEX FD | 48,424 | 59,608 |
| 653 SHRS ISHARES RUSSELL MIDCAP INDEX FD | 29,045 | 44,763 |
| 188 SHRS ISHARES RUSSELL 1000 VALUE | 21,121 | 25,705 |
| 122 SHRS ISHARES RUSSELL 1000 GROWTH | 13,111 | 29,419 |
| 74 SHRS ISHARES CORE MSCI EAFE | 4,265 | 5,113 |
| 32 SHRS JPMORGAN CHASE & CO | 2,669 | 4,066 |
| 47 SHRS JOHNSON & JOHNSON | 5,402 | 7,397 |
| 8 SHRS LAUDER ESTEE COS INC | 1,514 | 2,130 |
| 22 SHRS LOWES COS INC | 1,947 | 3,531 |
| 21 SHRS MARATHON PETROLEUM CORP | 1,108 | 869 |
| 8 SHRS MASTERCARD INC | 785 | 2,855 |
| 11 SHRS MCDONALDS CORP | 1,348 | 2,360 |
| 25 SHRS MERCK & CO INC | 1,562 | 2,045 |
| 66 SHRS MICROSOFT CORP | 3,131 | 14,680 |
| 25 SHRS MONDELEX INTL INC LC A | 1,125 | 1,462 |
| 21 SHRS MONSTER BEVERAGE CORP MEW | 1,113 | 1,942 |
| 51 SHRS MORGAN STANLEY | 2,414 | 3,495 |
| 7 SHRS NETFLIX INC | 3,345 | 3,785 |
| 700.7810 SHRS NEUBERGER BERMAN | 10,518 | 11,640 |
| 84 SHRS NEXTERA ENERGY INC | 2,354 | 6,481 |
| 23 SHRS NIKE INC | 1,224 | 3,254 |
| 1 SHR NVIDIA CORP | 277 | 522 |
| 3 SHRS O REILLY AUTOMOTIVE INC | 1,266 | 1,358 |
| 50 SHRS ORACLE CORPORATION | 1,999 | 3,234 |
| 9 SHRS PARKER HANNIFIN CORP | 1,712 | 2,452 |
| 14 SHRS PEPSICO INC | 1,439 | 2,076 |
| 51 SHRS PFIZER INC | 1,543 | 1,877 |
| 25 SHRS PHILIP MORRIS INTL INC | 2,365 | 2,070 |
| 6 SHRS T ROWE PRICE GROUP INC | 733 | 908 |
| 53 SHRS PROCTER & GAMBLE CO | 4,598 | 7,374 |
| 17 SHRS PROLOGIS INC | 1,724 | 1,694 |
| 5 SHRS RAYTHEON TECHNOLOGIES CORP | 324 | 358 |
| 8 SHRS ROSS STORES INC | 745 | 982 |
| 7 SHRS S&P 500 ETF TRUST | 2,256 | 2,301 |
| 95 SHRS SPDR S&P 500 ETF TRUST | 21,346 | 35,519 |
| 20 SHRS INDUSTRIAL SELECT SECTOR 5PDR | 1,449 | 1,771 |
| 4 SHRS SERVICENOW INC | 1,608 | 2,202 |
| 12 SHRS SHERWIN WILLIAMS CO | 2,933 | 8,819 |
| 37 SHRS SOUTHWEST AIRLS CO | 1,432 | 1,725 |
| 16 SHRS STARBUCKS CORP | 964 | 1,712 |
| 28 SHRS T-MOBIL US INC | 2,859 | 3,776 |
| 15 SHRS TARGET CORP | 1,782 | 2,648 |
| 7 SHRS TEXAS INSTRS INC | 732 | 1,149 |
| 9 SHRS THERMO FISHER SCIENTIFIC INC | 2,332 | 4,192 |
| 50 SHRS US BANCORP DEL | 2,561 | 2,329 |
| 17 SHRS UNION PAC CORP | 1,569 | 3,540 |
| 23 SHRS UNITED PARCEL SVC INC | 2,419 | 3,873 |
| 20 SHRS UNITEDHEALTH GROUP INC | 2,839 | 7,014 |
| 53 SHRS VANGUARD COMMUNICATION SERVICES | 4,285 | 6,371 |
| 7 SHRS VAGUARD FTSE EMERGING MARKETS | 249 | 351 |
| 52 SHRS VANGUARDS VALUE ETF | 5,585 | 6,186 |
| 53 SHRS VERIZON COMMUNICATIONS INC | 2,844 | 3,114 |
| 6 SHRS VIATRIS INC | 80 | 112 |
| 31 SHRS VISA INC CL A | 2,838 | 6,781 |
| 20 SHRS WALMART INC | 1,367 | 2,883 |
| 12 SHRS WASTE MGMT INC DEL | 1,340 | 1,415 |
| 747.0240 SHRS VANGUARD COMMUNICATION SERVICES | 20,147 | 31,136 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 395.4960 SHRS CREDIT SUISSE OPPORTUNITY FDS | AT COST | 4,030 | 3,896 |
| 690.491 SHRS BOSTON PARTNERS EMRG MKTS L S INST | AT COST | 7,206 | 7,809 |
| 1511.044 SHRS RBB FD ABBEY CP STR I | AT COST | 17,098 | 17,483 |
| 1281.144 SHRS STONE RIDGE HIGH YIELD CL I | AT COST | 12,063 | 11,646 |
| 235 SHRS ISHARES S&P GLOB INFRAS INDEX FD | AT COST | 10,204 | 10,272 |
| 21 SHRS SPDR GOLD TRUST | AT COST | 2,576 | 3,745 |
| 105 SHRS VANGUARD REAL ESTATE ETF | AT COST | 4,866 | 8,918 |
| 3841 SHRS BLACKROCK EQITY | AT COST | 81,576 | 77,895 |
| 1072 SHRS CLEARBRIDGE LARGE CAP | AT COST | 54,551 | 72,725 |
| 3018 SHRS DELAWARE SMALL CAP CORE | AT COST | 64,118 | 81,727 |
| 1445 SHRS EDGEWOOD GROWTH FUND CL | AT COST | 45,289 | 74,808 |
| 3842 SHRS GS GQG PARTNERS | AT COST | 65,698 | 68,464 |
| 334 SHRS ISH USD HIGH YIELD | AT COST | 13,511 | 13,781 |
| 632 SHRS ISHARES RUSSELL 1000 | AT COST | 91,871 | 152,401 |
| 1164 SHRS ISHARES RUSSELL 1000 | AT COST | 131,496 | 159,154 |
| 1897 SHRS ISHARES US TREASURY BOND | AT COST | 48,913 | 51,674 |
| 744 SHRS ISHARES INC CORE MSCI | AT COST | 31,516 | 46,158 |
| 937 SHRS ISHARES TR CORE MSCI EAF | AT COST | 56,791 | 64,737 |
| 1745.812 SHRS MFS VALUE FD CL | AT COST | 61,246 | 78,754 |
| 2435 SHRS OAKMARK INTL | AT COST | 50,477 | 63,383 |
| 8035 SHRS PIMCO INVESTMENT GRADE | AT COST | 86,003 | 90,715 |
| 654 SHRS SPDR BLOOMBERG BARCLAYS | AT COST | 59,902 | 59,854 |
| 5677 SHRS TCW TOTAL RETURN | AT COST | 56,761 | 59,154 |
| 931 SHRS VAGUARD INTRMDIATE-TERM | AT COST | 81,120 | 90,437 |
| 1101 SHRS VANGUARD MORTGAGE-BACKED | AT COST | 58,551 | 59,531 |
| 229 SHRS VANGUARD TOTAL INTERNATL | AT COST | 12,549 | 13,408 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 16 | 0 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,940 | 16,940 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,118 | 0 | 0 |