| Category | Amount |
|---|---|
| Construction loans for Equity Homes Single Family Rehab and Eskridge Estates new homes for workforce housing | 1,129,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Notes Receivable-Equity Homes | 2,196,804 | 2,196,804 | |
| Construction Notes Receivable - Eskridge Estates | 625,980 | 625,980 | |
| Construction Notes Receivable - Single Family Homes | 733,837 | 733,837 | |
| AlTrue Credit Union - 1st Financial | 97,844 | 98,744 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Equipment | 19,932 | 9,617 | 10,315 | |
| Furniture and Fixtures | 60,930 | 5,441 | 55,489 | |
| Land | 193,681 | 0 | 193,681 | |
| Buildings | 8,998,242 | 97,518 | 8,900,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 4,085 | 4,085 | 4,085 |
| Construction in process | 4,656,740 | 279,919 | 279,919 |
| Escrow Deposits | 0 | 5,829 | 5,829 |
| Due from Equity Homes | 0 | 42,232 | 42,232 |
| Prepaid Grant Expense | 0 | 42,429 | 42,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll & Benefit Processing | 3,804 | 3,298 | ||
| Office Supplies | 18,858 | 13,328 | ||
| Insurance | 13,061 | 19,731 | ||
| Telephone/Internet | 28,025 | 26,208 | ||
| Coalition Expenses | 69,468 | 68,598 | ||
| Coalition Portal Expenses | 32,500 | 32,500 | ||
| Bank Fees | 627 | 617 | ||
| Dues,Subscriptions & Fees | 6,154 | 5,697 | ||
| Equipment Rental | 4,483 | 4,483 | ||
| Website and Marketing | 25,091 | 25,204 | ||
| Misc Expense | 4,029 | 4,029 | ||
| Professional Dev | 3,531 | 4,441 | ||
| Furniture and Fixtures below cap limit | 143,837 | 117,645 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MO Withholding Discount | 313 | ||
| Notes Receivable Income | 24,135 | 24,135 | 24,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to Equity Homes | 1,104 | 5,829 |
| Due to Equity Homes Construction | 0 | 12,039 |
| Due to The Equity Network | 125,262 | |
| Deferred Revenue | 42,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Jean M Cody CPA PC Grant Management | 12,290 | 10,855 | ||
| DTS Consulting IT Support | 28,783 | 28,783 | ||
| Jean M Cody CPA PC CEO Services | 65,968 | 47,744 | ||
| Shulamith Simon Legal Fees | 13,486 | 9,516 | ||
| Husch Blackwell Legal Fees | 14,030 | 14,030 | ||
| Regular Guy Creative Marketing | 5,000 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 64,570 | 57,216 | ||
| Excise Income Tax | 4,285 | 0 | ||
| Real Estate Taxes | 30,703 | 30,703 |