| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,260 | 1,500 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 3,318,675 | 3,318,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,476 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND OTHER RECEIVABLES | 4,071 | 4,042 | 4,042 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 271,107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 3,688 | 0 | 0 | |
| OTHER EXPENSES | 10,211 | 0 | 0 | |
| TELEPHONE | 4,944 | 0 | 0 | |
| SUPPLIES | 1,437 | 0 | 0 | |
| LIABILITY INSURANCE | 36,546 | 0 | 0 | |
| D&O INSURANCE | 4,045 | 0 | 0 | |
| REPAIRS AND MAINTENANCE | 29,663 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL PROPERTY RENT INCOME | 286,709 | 286,709 |
| Description | Amount |
|---|---|
| CHANGE IN CAPITAL GAIN | 95,691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION OBLIGATION | 25,633 | 24,071 |
| DUE TO AFFILIATED AGENCY | 33,228 | 31,964 |
| PREPAID RENT | 3,644 | 3,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,125 | 18,125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES-RENTAL | 40,525 | 0 | 0 | |
| PAYROLL TAXES | 6,555 | 0 | 0 | |
| CY EXCISE TAX | 755 | 0 | 0 |