| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BOND INDEX SHORT | 1,848,693 | 1,932,231 |
| VANGUARD BOND MARKET FUND | 1,779,430 | 1,946,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGAURD FTSE ETF | 2,183,700 | 2,795,291 |
| VANGARUD FTSE EMERGING MARKETS | 539,459 | 692,176 |
| VANGUARD REIT | 1,311,895 | 1,519,217 |
| VANGAURD TOTAL STOCK | 1,782,655 | 3,459,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 2,570,000 | 3,070,138 |
| CEREBERUS OFFSHORE | AT COST | 185,649 | 210,095 |
| SPECIALITY LOAN INSTITUTION | AT COST | 215,177 | 231,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 852 | 511 | 341 | |
| OUTSIDE CONTRACT SERVICES | 10 | 6 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FORM 8621, LINE 6A-CERBERUS OFFSHORE LEVERED LOAN OPPORTUNITIES FUND III LP | 16,177 | 16,177 | 16,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 0 | 6,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 58,372 | 58,372 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 5,000 | 0 |