| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 72,841 | 47,193 | 15,627 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | 91,876 | 276,274 |
| ALTERYX INC | 254,858 | 257,099 |
| COSTAR GROUP INC | 111,569 | 251,404 |
| GARTNER INC | 214,893 | 252,459 |
| INTERACTIVE BROKERS GROUP CI A | 230,776 | 221,871 |
| PEGASYSTEMS INC | 240,663 | 421,102 |
| SQUARE INC A | 167,174 | 629,633 |
| WAYFAIR INC | 137,137 | 365,361 |
| WORKDAY INC | 259,500 | 463,885 |
| AMN | 70,705 | 84,630 |
| AEROJET | 107,847 | 140,053 |
| AMERISAFE INC | 56,857 | 53,984 |
| ARES CAPITAL CORP | 48,838 | 62,155 |
| ELEMENT SOLUTIONS INC | 68,058 | 116,486 |
| ENERSYS | 92,018 | 138,295 |
| EVOQUA WATER TECHNOLOGIES CO | 108,034 | 183,329 |
| EXTENDED STAY AMERICA INC | 90,524 | 110,038 |
| FIRSTCASH INC | 74,792 | 75,643 |
| HOWARD HUGHES CORP | 58,173 | 89,191 |
| KEMPER CORP | 68,923 | 82,208 |
| MSC INDL | 73,977 | 105,909 |
| MARRIOTT | 55,030 | 98,798 |
| NV5 GLOBAL INC | 74,001 | 130,381 |
| PERSPECTA INC | 78,432 | 88,614 |
| RUSH ENTERPRISES INC | 59,817 | 100,941 |
| TEGNA INC | 83,675 | 109,787 |
| THERMON GROUP HOLDINGS INC | 44,944 | 48,140 |
| UNIFIRST CORP MASS | 58,746 | 77,267 |
| UPLAND SOFTWARE INC | 64,790 | 97,287 |
| VERTIV HOLDINGS LLC L P | 101,740 | 176,618 |
| VIASAT INC | 103,892 | 86,359 |
| WESCO | 47,482 | 140,908 |
| WW | 80,056 | 84,424 |
| ZEBRA TECHNOLOGIES CORP CI A | 133,560 | 219,068 |
| ALPHABET INC CAP STK CL C | 222,825 | 306,579 |
| ANHEUSER BUSCH INBEV SA NV SHS ISIN | 194,426 | 146,746 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 347,815 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 186,871 | 226,073 |
| BROWN FORMAN CORP CL A | 73,433 | 109,103 |
| BROWN FORMAN CORP CL B | 3,748 | 6,275 |
| CABLE ONE INC COM | 38,435 | 40,099 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 215,601 | 240,502 |
| COMCAST CORP CL A | 85,863 | 123,140 |
| HEINEKIN HLDG NV SHS | 285,340 | 281,658 |
| JP MORGAN CHASE & CO COM | 147,820 | 203,312 |
| MARTIN MARIETTA MATLS INC COM | 86,132 | 113,588 |
| MASTERCARD INC. CL A COM | 310,317 | 561,110 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 286,521 | 432,915 |
| PERNOD RICARD ORD SHS | 244,311 | 288,319 |
| PHILIP MORRIS INTL INC COM | 262,121 | 272,048 |
| UNILEVER NV NEW YORK SHS NEW | 235,048 | 257,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS | AT COST | 2,016,905 | 2,525,484 |
| ARTISAN INTL | AT COST | 2,030,019 | 3,083,117 |
| DFA EMERGING | AT COST | 5,393,820 | 5,508,967 |
| ISHARE CORE | AT COST | 4,313,165 | 5,269,864 |
| LONGLEAF PARTNERS FUND | AT COST | 1,285,297 | 1,331,888 |
| SPDR S P | AT COST | 3,539,044 | 3,874,993 |
| TWEEDY BROWNE | AT COST | 3,996,794 | 4,072,705 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 4,640,296 | 5,237,713 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 3,653,642 | 5,627,012 |
| VANGUARD S P | AT COST | 5,894,285 | 7,017,806 |
| VANGUARD REAL | AT COST | 3,058,682 | 3,178,675 |
| F P A NEW INCOME FUND | AT COST | 1,205,264 | 1,205,268 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 2,458,186 | 2,510,356 |
| VANGUARD TOTAL BOND MARKET INDEX I | AT COST | 10,666,286 | 11,545,376 |
| VANGUARD INFLATION PROTECTED SECS AD | AT COST | 2,425,962 | 2,442,265 |
| FPA CRESENT PORTFOLIO CL I | AT COST | 975,108 | 1,037,759 |
| ONESPAWORLD | AT COST | 69,091 | 124,570 |
| COMPAGNIE FINANCIERE RICHEMONT SA | AT COST | 0 | 1,362 |
| NOKOTA LC, LLC | AT COST | 127,010 | 117,832 |
| GOLDENTREE SELECT OFFSHORE FUND LTD | AT COST | 1,700,000 | 2,048,066 |
| ARROWSTREET GLOBAL EQ | AT COST | 2,400,000 | 2,966,867 |
| CEVIANCAPITAL II LTD | AT COST | 2,750,000 | 3,006,634 |
| TELEGRAPH HILL PARTNERS IV LP | AT COST | 430,000 | 543,861 |
| SUSTAINABLE ASSET FUND II (CAYMAN) | AT COST | 495,659 | 478,069 |
| PALANTINE REAL ESTATE FUND III, LP | AT COST | 154,200 | 110,459 |
| RRG GLOBAL PARTNERS FUND L.P. | AT COST | 914,238 | 1,012,359 |
| HULL STREET ENERGY PARTNERS | AT COST | 493,013 | 500,185 |
| NOKOTA CAPITAL HOLDBACK | AT COST | 90,437 | 90,437 |
| W CAPITAL PARTNERS | AT COST | 326,887 | 492,944 |
| V3 REALTY PARTNERS | AT COST | 1,600,000 | 1,686,213 |
| OBVIOUS VENTURES III, L.P. | AT COST | 168,000 | 152,419 |
| IRIDIAN PRIVATE BUSINESS VALUE EQUITY | AT COST | 1,200,000 | 1,543,532 |
| INCLUSIVE CAP PARTNERS SPRING INTL (PREV NAMED VALUEACT) | AT COST | 2,100,000 | 2,669,850 |
| OWNERSHIP CAP. GLOBAL EQ (USD) FUND | AT COST | 1,800,000 | 2,707,452 |
| INDABA CAPITAL PARTNERS | AT COST | 1,600,000 | 2,161,822 |
| PARAMETRIC GLOBAL DEFENSIVE EQUITY | AT COST | 900,000 | 1,015,099 |
| MAKAIRA INVESTORS | AT COST | 2,600,000 | 3,766,727 |
| VALINOR CAPITAL PARTNERS OFFSHORE | AT COST | 262,500 | 286,031 |
| CANYON BALANCED FUND (CAYMAN) | AT COST | 1,307,654 | 1,378,931 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 1,300,000 | 1,204,041 |
| HARVEST MLP INCOME FUND III | AT COST | 2,797,000 | 2,360,380 |
| VARDE CREDIT PARTNERS OFFSHORE | AT COST | 1,700,000 | 1,811,562 |
| TYBOURNE EQUITY (OFFSHORE) FUND | AT COST | 1,400,000 | 1,770,283 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD | AT COST | 2,400,000 | 2,692,518 |
| KINGSTOWN PARTNERS OFFSHORE LIMITED | AT COST | 3,539,804 | 3,077,363 |
| WHALE ROCK FLAGSHIP FUND LTD. | AT COST | 1,584,489 | 2,931,213 |
| DAVIDSON KEMPNER INSTIT. PARTNERS | AT COST | 2,500,000 | 2,866,850 |
| GRAHAM GLOBAL INVESTMENT FUND | AT COST | 992,104 | 1,119,261 |
| MAVERICK LONG LTD. | AT COST | 3,502,594 | 5,078,366 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,705 | 1,853 | 1,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARABELLA ADVISORS | 209,741 | 0 | 209,741 | |
| INVESTMENT ADVISORY FEES | 345,867 | 345,867 | 0 | |
| INSURANCE | 1,847 | 1,847 | 0 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| PERSHING INVESTMENT FEES | 36,678 | 36,677 | 0 | |
| OTHER EXPENSES | 986 | 493 | 493 | |
| OTHER EXPENSES FROM SCHEDULE K-1'S | 0 | 333,769 | 0 | |
| US BANK INVESTMENT EXPENSES | 42,372 | 40,214 | 0 | |
| CALIFORNIA FILING FEE | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 508,944 | ||
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 1,110,528 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,500 | 0 | 0 | |
| CA FRANCHISE TAX | 1,267 | 0 | 0 | |
| US BANK FOREIGN TAXES PAID | 51,747 | 51,747 | 0 | |
| PERSHING FOREIGN TAXES PAID | 4,010 | 5,690 | 0 |