| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 43,515 | 43,515 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE, QB AND ADOBE | 2016-03-08 | 613 | 613 | 36.000000000000 | 0 | 613 | ||
| BLACKBAUD SOFTWARE RENEWAL | 2020-06-19 | 32,851 | 36.000000000000 | 5,475 | 0 | 5,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 2015-04-21 | 8,936 | 2,681 | SL | 15.000000000000 | 596 | 0 | ||
| 3 LENOVO THINKPAD COMPUTERS | 2016-01-14 | 6,591 | 5,666 | 200DB | 5.000000000000 | 617 | 0 | ||
| LENOVO THINKPAD COMPUTER FOR JODY | 2016-01-14 | 1,949 | 1,675 | 200DB | 5.000000000000 | 182 | 0 | ||
| 8 28' LED MONITORS | 2016-01-14 | 1,760 | 1,513 | 200DB | 5.000000000000 | 165 | 0 | ||
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 2016-01-14 | 1,699 | 1,699 | 200DB | 3.000000000000 | 0 | 0 | ||
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 2016-01-14 | 1,200 | 1,200 | 200DB | 3.000000000000 | 0 | 0 | ||
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 2016-02-10 | 3,812 | 3,277 | 200DB | 5.000000000000 | 357 | 0 | ||
| NEW CELL PHONES | 2016-05-03 | 1,300 | 1,089 | 200DB | 5.000000000000 | 140 | 0 | ||
| ARMS FOR MONITORS | 2016-05-31 | 795 | 666 | 200DB | 5.000000000000 | 86 | 0 | ||
| COMPUTER FOR EMILY | 2016-12-01 | 1,627 | 1,293 | 200DB | 5.000000000000 | 223 | 0 | ||
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 2017-01-01 | 16,000 | 2,667 | SL | 15.000000000000 | 1,067 | 0 | ||
| COMPUTER SOFTWARE | 2010-03-18 | 12,996 | 12,996 | SL | 5.000000000000 | 0 | 0 | ||
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 2017-03-21 | 7,435 | 5,293 | 200DB | 5.000000000000 | 856 | 0 | ||
| VIDEO CONFERENCING | 2017-06-28 | 1,580 | 1,125 | 200DB | 5.000000000000 | 182 | 0 | ||
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 2017-05-10 | 22,557 | 16,061 | 200DB | 5.000000000000 | 2,599 | 0 | ||
| FILM ON CONFERENCE WINDOWS | 2017-10-12 | 3,052 | 509 | SL | 15.000000000000 | 203 | 0 | ||
| LENOVO THINKPAD CARBON | 2019-09-30 | 2,649 | 530 | 200DB | 5.000000000000 | 848 | 0 | ||
| 99 MONROE IMPROVEMENTS | 2014-12-01 | 664,804 | 227,141 | SL | 15.000000000000 | 44,320 | 0 | ||
| BATHROOM RUG | 2014-10-17 | 1,060 | 776 | SL | 7.000000000000 | 151 | 0 | ||
| AUDIO/VIDEO | 2014-11-24 | 3,564 | 3,564 | SL | 5.000000000000 | 0 | 0 | ||
| SCREENS | 2020-08-26 | 2,745 | 200DB | 7.000000000000 | 392 | 0 | |||
| FRAMING FOR ARTWORK | 2014-11-25 | 16,005 | 11,718 | SL | 7.000000000000 | 2,286 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2014-12-01 | 284,245 | 219,197 | SL | 7.000000000000 | 43,366 | 0 | ||
| FRAMING FOR ARTWORK | 2015-01-26 | 1,915 | 1,231 | SL | 7.000000000000 | 274 | 0 | ||
| FURNITURE & FIXTURES - 99 MONROE | 2015-04-21 | 9,106 | 5,854 | SL | 7.000000000000 | 1,301 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
NC IDEA FOUNDATION |
320 BLACKWELL STREET STE 400 DURHAM,NC27701 |
2020-12-16 | 100,000 | NORTH CAROLINA BLACK ENTREPRENEURSHIP COUNCIL - NC BEC | 0 | NONE | 07/14/2021 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 52,383,835 | 100,108,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASSET BACKED SECURITIES | AT COST | 1,093,744 | 1,153,080 |
| HEDGE FUNDS | AT COST | 24,138,486 | 31,098,297 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 99 MONROE IMPROVEMENTS | 8,936 | 3,277 | 5,659 | |
| 3 LENOVO THINKPAD COMPUTERS | 6,591 | 6,283 | 308 | |
| LENOVO THINKPAD COMPUTER FOR JODY | 1,949 | 1,857 | 92 | |
| 8 28' LED MONITORS | 1,760 | 1,678 | 82 | |
| NETWORK MERAKI ACCESS POINT WITH 3 YEAR LICENSE | 1,699 | 1,699 | 0 | |
| MERAKI ADVANCED SECURITY LICENSE 3 YEARS | 1,200 | 1,200 | 0 | |
| WARDROBE AND LEFT DESK FOR MARK AND DRAWERS FOR KATY'S STATION | 3,812 | 3,634 | 178 | |
| COMPUTER SOFTWARE, QB AND ADOBE | 613 | 613 | 0 | |
| NEW CELL PHONES | 1,300 | 1,229 | 71 | |
| ARMS FOR MONITORS | 795 | 752 | 43 | |
| COMPUTER FOR EMILY | 1,627 | 1,516 | 111 | |
| 99 MONROE IMPROVEMENTS DOWNPAYMENT | 16,000 | 3,734 | 12,266 | |
| COMPUTER SOFTWARE | 12,996 | 12,996 | 0 | |
| CLICK SHARE TECHNOLOGY, WIRELESS SYSTEM LABOR AND DELIVERY | 7,435 | 6,149 | 1,286 | |
| VIDEO CONFERENCING | 1,580 | 1,307 | 273 | |
| 2 INTERN STATIONS, CEO OFFICE, NEW PROGRAM SPACE, NEW CONFERENCE ROOM | 22,557 | 18,660 | 3,897 | |
| FILM ON CONFERENCE WINDOWS | 3,052 | 712 | 2,340 | |
| LENOVO THINKPAD CARBON | 2,649 | 1,378 | 1,271 | |
| 99 MONROE IMPROVEMENTS | 664,804 | 271,461 | 393,343 | |
| BATHROOM RUG | 1,060 | 927 | 133 | |
| AUDIO/VIDEO | 3,564 | 3,564 | 0 | |
| SCREENS | 2,745 | 392 | 2,353 | |
| BLACKBAUD SOFTWARE RENEWAL | 32,851 | 5,475 | 27,376 | |
| FRAMING FOR ARTWORK | 16,005 | 14,004 | 2,001 | |
| FURNITURE & FIXTURES - 99 MONROE | 284,245 | 262,563 | 21,682 | |
| FRAMING FOR ARTWORK | 1,915 | 1,505 | 410 | |
| FURNITURE & FIXTURES - 99 MONROE | 9,106 | 7,155 | 1,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 124,851 | 124,851 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN GENERAL LIFE INS ANUITY | 1 | 1 | 129,000 |
| CONTRACT PHARMACEUTICALS | 9,265,552 | 9,265,552 | 3,595,494 |
| FINE ART | 408,360 | 408,360 | 408,360 |
| FORTUNATE INVESTORS | 1,156,627 | 1,144,298 | 1,319,243 |
| GRAM BOND | 9,420,000 | 9,420,000 | 9,420,000 |
| GRAM BOND - ACCRUED INTEREST | 199,461 | 269,317 | 269,317 |
| PARTNERSHIP INTERESTS | 143,862,256 | 147,179,592 | 164,715,562 |
| SILVER COINS | 566 | 566 | 566 |
| WEDGE GROUP - HARDING ENERGY | 112,799 | 112,799 | 108,550 |
| WEDGE GROUP - OTHER | 360,000 | 0 | 0 |
| WEDGE GROUP - PARTNERSHIP INTERESTS | 421,226 | 215,630 | 437,054 |
| WF - PATHFINDER LLC | 290,000 | 290,000 | 290,000 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 196,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEE | 28,284 | 0 | 28,284 | |
| DUES AND MEMBERSHIPS | 28,782 | 4,317 | 24,465 | |
| INSURANCE | 25,778 | 3,867 | 21,911 | |
| MEALS & ENTERTAINMENT | 742 | 0 | 742 | |
| MEETINGS | 4,870 | 0 | 4,870 | |
| OFFICE EXPENSES | 189,135 | 28,370 | 160,765 | |
| PAYROLL FEES | 3,681 | 552 | 3,129 | |
| PARTNERSHIP K-1 LOSSES | 156,937 | 156,937 | 0 | |
| AMORTIZATION | 5,475 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 53,289 | 53,289 | 53,289 |
| Description | Amount |
|---|---|
| CHANGE IN GRANTS PAYABLE | 7,954,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,300 | 8,300 | 0 | |
| PORTFOLIO EXPENSES | 926,455 | 926,455 | 0 | |
| INVESTMENT FEES | 1,066,830 | 1,066,830 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 437,466 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS | 214,242 | 214,242 | 0 | |
| PAYROLL TAXES | 45,886 | 45,886 | 0 | |
| PROPERTY TAXES | 9,256 | 9,256 | 0 |