| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded Bonds | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly traded stocks | 3,479,640 | 4,489,863 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Marine Assets | 0 | 0 | 509,042 | 509,042 |
| Item No. | 1 |
|---|---|
| Lender's Name | JP Morgan |
| Lender's Title | VP |
| Relationship to Insider | none |
| Original Amount of Loan | 475,000 |
| Balance Due | 385,000 |
| Date of Note | 2020-05 |
| Maturity Date | 2025-05 |
| Repayment Terms | On demand, interest only |
| Interest Rate | 2.3000 |
| Security Provided by Borrower | marketable securities |
| Purpose of Loan | Purchase marine assets |
| Description of Lender Consideration | Cash |
| Consideration FMV | 0 |
| Description | Amount |
|---|---|
| ADJ Donated Assets Donor Basis | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 8,950 | 0 | 0 | 8,950 |
| Office supplies Phone Internet Computing expenses | 2,566 | 51 | 0 | 2,515 |
| Marine Assets | 509,042 | 0 | 0 | 509,042 |
| Description | Amount |
|---|---|
| Basis adjustment for sale of donated assets | 411,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees - JP Morgan | 37,638 | 37,638 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment | 5,606 | 5,606 | 0 | 0 |