| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON.COM INC | AT COST | 2,447 | 34,402 |
| 037833100 APPLE INC | AT COST | 3,274 | 24,242 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 5,124 | 15,900 |
| 20825C104 CONOCOPHILLIPS | AT COST | 3,339 | 6,090 |
| 126650100 CVS HEALTH CORP | AT COST | 2,861 | 6,258 |
| 235851102 DANAHER CORP | AT COST | 2,583 | 53,672 |
| 30231G102 EXXON MOBIL CORP | AT COST | 3,657 | 6,308 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 834 | 7,330 |
| 478160104 JOHNSON & JOHNSON | AT COST | 6,414 | 20,593 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 1,910 | 46,662 |
| 50540R409 LABORATORY CORP OF A | AT COST | 6,636 | 27,585 |
| 594918104 MICROSOFT CORP | AT COST | 2,719 | 24,381 |
| 704326107 PAYCHEX INC | AT COST | 5,722 | 9,335 |
| 742718109 PROCTER & GAMBLE CO/ | AT COST | 4,465 | 13,493 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 27,515 | 85,612 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 6,669 | 25,841 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 23,551 | 45,732 |
| 464288182 ISHARES MSCI ALL COU | AT COST | 5,945 | 7,088 |
| 55273E822 MFS INTERNATIONAL IN | AT COST | 27,959 | 49,661 |
| 77956H484 T ROWE PRICE EMERGIN | AT COST | 8,500 | 13,796 |
| 09260B887 BLACKROCK FUNDS V - | AT COST | 9,350 | 9,640 |
| 464288638 ISHARES 5-10 YEAR IN | AT COST | 18,263 | 19,972 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,475 | 19,029 |
| 464287242 ISHARES IBOXX USD IN | AT COST | 18,502 | 20,826 |
| 592905509 METROPOLITAN WEST TO | AT COST | 44,136 | 47,059 |
| 464288513 ISHARES IBOXX USD HI | AT COST | 25,526 | 25,091 |
| 72201R783 PIMCO 0-5 YEAR HIGH | AT COST | 5,607 | 5,497 |
| 464288281 ISHARES JP MORGAN US | AT COST | 26,169 | 26,428 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 28,142 | 29,566 |
| 128119880 CALAMOS MARKET NEUTR | AT COST | 18,125 | 18,383 |
| 367829884 GATEWAY FUND | AT COST | 16,000 | 18,169 |
| Description | Amount |
|---|---|
| FY20 TRANSACTIONS POSTED IN FY21 | 351 |
| STATE INCOME TAXES PAID (WITH FORM 1041) | 382 |
| STATE ESTIMATES PAID (WITH FORM 1041) | 344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,362 | 4,362 | 0 |
| Description | Amount |
|---|---|
| FY19 TRANSACTIONS POSTED IN FY20 | 95 |
| COST BASIS ADJUSTMENT | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 524 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 524 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 94 | 94 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |