| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,489 | 23,599 | 17,890 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| RECONCILIATION OF GRANTS PAID TO EXPENSE | FORM 990-PF, PART I, LINE 25 | TOTAL GRANTS PAID (NET), CASH BASIS 1,154,172LESS: GRANTS PAID IN CURRENT YEAR, ACCRUED IN PY -689,864ADD: GRANTS AUTHORIZED IN CURRENT YEAR, BUT UNPAID 648,512LESS: CURRENT NET MODIFICATIONS TO PY ACCRUED GRANTS 12,632 -----------GRANT EXPENSE, ACCRUAL BASIS 1,125,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LTD PARTNERSHIP INTEREST - COLCHESTER GLOBAL BOND | AT COST | 1,267,941 | 970,578 |
| LTD PARTNERSHIP INTEREST - COMMONFUND CNRP | AT COST | 394,494 | 323,455 |
| LTD PARTNERSHIP INTEREST - TRG FORESTRY 8-B | AT COST | 25,763 | 17,955 |
| LTD PARTNERSHIP INTEREST - MA INVESTORS FUND | AT COST | 1,608,137 | 951,450 |
| LTD PARTNERSHIP INTEREST - MA RESOURCES FUND | AT COST | 655,632 | 36,457 |
| LTD PARTNERSHIP INTEREST - MIT PRIVATE EQUITY FUND II LP | AT COST | 146,003 | 102,232 |
| LTD PARTNERSHIP INTEREST - PRIVATE ADVISORS SMALL CO. BUYOUT FUND III | AT COST | 448,136 | 306,844 |
| LTD PARTNERSHIP INTEREST - PROPERTY HOLDINGS IV LLC | AT COST | 455,005 | 859,869 |
| LTD PARTNERSHIP INTEREST - TIFF SECONDARY PARTNERS II LLC | AT COST | 262,820 | 90,335 |
| LTD PARTNERSHIP INTEREST - P2 CAPITAL SERIES A | AT COST | 143,857 | 117,825 |
| LTD PARTNERSHIP INTEREST - MA ENDOWMENT PARTNERS | AT COST | 29,078,029 | 38,990,077 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND IV, LP | AT COST | 553,588 | 848,062 |
| LTD PARTNERSHIP INTEREST - IRONSIDES OFFSHORE DIRECT INVESTMENT FUND V, LP | AT COST | 721,139 | 1,334,696 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED SMALL BUSINESS ACCESS | AT COST | 409,577 | 390,897 |
| LTD PARTNERSHIP INTEREST - DRUM SPECIAL SITUATION PARTNERS IV-C LP | AT COST | 506,313 | 1,162,756 |
| LTD PARTNERSHIP INTEREST - KCB REAL ESTATE VII, LP | AT COST | 620,000 | 597,291 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS V-A, LP | AT COST | 825,111 | 1,027,681 |
| LTD PARTNERSHIP INTEREST - GRYPHON PARTNERS VI, LP | AT COST | 206,505 | 206,505 |
| LTD PARTNERSHIP INTEREST - ARDEN REAL ESTATE PARTNERS III | AT COST | 494,120 | 595,302 |
| LTD PARTNERSHIP INTEREST - WIND POINT PARTNERS IX-B | AT COST | 168,498 | 199,817 |
| LTD PARTNERSHIP INTEREST - STAR MOUNTAIN DIVERSIFIED CREDIT INCOME FUND III | AT COST | 368,668 | 375,211 |
| LTD PARTNERSHIP INTEREST - PARTNERS GROUP PRIVATE EQUITY FUND II | AT COST | 1,000,000 | 1,057,563 |
| MUTUAL FUND - COHEN AND STEERS GLOBAL INFRA CL I | AT COST | 900,008 | 919,679 |
| MUTUAL FUND - VANGUARD FEDERAL MMF | AT COST | 104,591 | 104,591 |
| MUTUAL FUND - VANGUARD SHORT TERM BOND FUND | AT COST | 2,272,876 | 2,341,309 |
| MUTUAL FUND - VANGUARD GLOBAL EQUITY FUND | AT COST | 5,404,582 | 7,019,110 |
| MUTUAL FUND - VANGUARD TOTAL BOND MARKET FUND | AT COST | 1,960,274 | 2,078,913 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 214 W. MAIN ST | 200,848 | 43,936 | 156,912 | 156,912 |
| ASSESSMENT AND ENGINEERING COST | 3,700 | 809 | 2,891 | 2,891 |
| 2013 RENOVATIONS AND IMPROVEMEN | 500,971 | 88,714 | 412,257 | 412,257 |
| SITEWORK AT NEW LOCATION | 65,427 | 23,172 | 42,255 | 42,255 |
| CABINETS FOR NEW BUILDING | 12,998 | 1,950 | 11,048 | 11,048 |
| LANDSCAPING | 4,196 | 1,364 | 2,832 | 2,832 |
| LANDSCAPING-PARKING LOT | 2,700 | 821 | 1,879 | 1,879 |
| FINAL WORK FOR NEW BUILDING | 14,776 | 2,524 | 12,252 | 12,252 |
| ELECTRIC OVEN | 1,106 | 654 | 452 | 452 |
| WATER HEATER AND SEWER LINE | 7,213 | 3,847 | 3,366 | 3,366 |
| FACADE AND BUILDING IMPROVEMENT | 313,054 | 24,783 | 288,271 | 288,271 |
| HEATING AND COOLING UNIT | 8,600 | 1,362 | 7,238 | 7,238 |
| RENTAL PROPERTY- FACADE AND BUI | 91,331 | 7,230 | 84,101 | 84,101 |
| REMAINDER ON SUITE 2 DOOR INSTA | 9,800 | 1,388 | 8,412 | 8,412 |
| CONSTRUCTION ON SUITE 2 | 57,300 | 1,313 | 55,987 | 55,987 |
| HVAC FOR SUITE 2 | 7,200 | 330 | 6,870 | 6,870 |
| LAND | 20,000 | 0 | 20,000 | 20,000 |
| DESK(EXECUTIVE) | 1,308 | 1,308 | 0 | |
| DESK(SECRETARY) | 1,118 | 1,118 | 0 | |
| RETURN-2 FILE LH(SECRETARY) | 696 | 696 | 0 | |
| CHAIR(1OF2 BURGANDY) | 572 | 572 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 758 | 758 | 0 | |
| ARM CHAIR(ROBENS OFFICE) | 724 | 724 | 0 | |
| DESKTOP CMPTR, PRNTR & L(KIM TH | 1,228 | 1,228 | 0 | |
| LAPTOP COMPUTER(INTERN) | 583 | 583 | 0 | |
| HP LASERJET PRINTER(INTERN) | 202 | 202 | 0 | |
| OFFICE FURNITURE(2 INTERN DESKS | 1,953 | 1,953 | 0 | |
| ADT-HARDWARE PORTION ONLY | 1,685 | 1,685 | 0 | |
| NEW BOARD TABLE | 12,259 | 5,789 | 6,470 | 6,470 |
| WALL DECORATIONS | 1,700 | 1,700 | 0 | |
| NEW PHONE SYSTEM | 4,434 | 4,434 | 0 | |
| NEW OFFICE FURNITURE-MELANIE | 3,484 | 3,484 | 0 | |
| NEW OFFICE FURNITURE-CATHERINE | 5,506 | 5,506 | 0 | |
| NEW OFFICE FURNITURE-MARY | 8,539 | 8,539 | 0 | |
| FILE CABINETS | 7,996 | 7,996 | 0 | |
| BOARD CHAIRS | 9,762 | 9,762 | 0 | |
| TWO LOBBY CHAIRS | 1,053 | 915 | 138 | 138 |
| NOTEBOOK AND DOCKING STATION-BO | 1,030 | 1,030 | 0 | |
| NEW COMPUTER AND ACCESSORIES-ME | 1,416 | 1,416 | 0 | |
| NEW COMPUTER AND ACCESSORIES-MA | 1,462 | 1,462 | 0 | |
| ROPHO COPIER | 10,777 | 10,777 | 0 | |
| VARIOUS ITEMS FOR NEW BOARD ROO | 22,767 | 22,767 | 0 | |
| NEW COMPUTER AND ACCESSORIES-CA | 2,753 | 1,881 | 872 | 872 |
| DESKTOP BACK OFFICE HP PRODESK | 735 | 159 | 576 | 576 |
| INTERN-HP PROBOOK 450 #1 | 756 | 164 | 592 | 592 |
| INTERN-HP PROBOOK 450-2 | 756 | 164 | 592 | 592 |
| NEW SERVER | 6,160 | 1,135 | 5,025 | 5,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 17,260 | 3,452 | 13,808 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 5,671 | 0 | 0 |
| TAX REFUNDS RECEIVABLE | 139,221 | 76,109 | 76,109 |
| PROGRAM-RELATED INVESTMENT | 1,500,000 | 0 | 0 |
| PROCEEDS RECEIVABLE | 500,000 | 2,055,500 | 2,055,500 |
| CONSTRUCTION IN PROGRESS | 32,145 | 0 | 0 |
| BUILDING HELD FOR GRANTEE | 0 | 271,500 | 271,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC RELATIONS | 523 | 0 | 523 | |
| OFFICE SUPPLIES | 11,580 | 0 | 11,580 | |
| INSURANCE | 4,680 | 0 | 4,680 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIRGINIA COMMUNITY CAPITAL- PRI | 4,438 | 4,438 | 4,438 |
| LOSS FROM PASSTHROUGHS | 552,549 | 552,549 | 552,549 |
| LOSS FROM PASSTHROUGHS (UBIT) | -112,493 | -112,493 |
| Description | Amount |
|---|---|
| NET TIMING DIFFERENCES FROM INVESTMENTS IN LIMITED PARTNERSHIPS | 1,993,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 123,607 | 167,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXPENSES | 376,454 | 376,454 | 0 | |
| CONSULTING FEES | 49,178 | 0 | 49,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE & INCOME TAX NET BENEFIT | 106,650 | 0 | 0 | |
| FOREIGN TAXES | 37,754 | 37,754 | 0 | |
| LICENSES & TAXES | 25 | 0 | 25 |