| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,825 | 4,825 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate/Government Securities | 2,613,587 | 2,613,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Stocks | 9,901,970 | 9,901,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Estate Funds | FMV | 385,930 | 385,930 |
| Commodity Funds | FMV | 191,986 | 191,986 |
| SMS Financial XXIII LLC | AT COST | 982 | 982 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from K-1 | 55 | 55 | |
| Interest on loans | 5,058 | 5,058 | |
| Ordinary Income from K-1 | 355 | 355 | |
| Other Income | 222 | 222 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Loan to Mark Tarbell |
404,612 |
|
Loan to Whispering Hope Ranch |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 83,869 | 83,869 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 41,521 | |||
| Foreign Taxes | 4,402 | 4,402 |