| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-123190 | Purchased | 34,766 | 7,944 | FMV | 26,822 | |||||
| SEE NT2-123190 | Purchased | 751,439 | 44,742 | FMV | 706,697 | |||||
| SEE NT2-123190 | Purchased | 48,761 | 1,950 | FMV | 46,811 | |||||
| 3,251.49 SHARES OF MFC INFLATION PROTECTION FUND LLC | 2020-06 | Purchased | 2020-07 | 35,000 | 39,691 | FMV | -4,691 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC TAXABLE BOND FUND LLC | 566,605 | 688,302 |
| MFC HIGH YIELD BOND FUND LLC | 193,000 | 265,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC INTERNATIONAL EMERGING MARKETS FUND LLC | 264,000 | 401,622 |
| MF HOPE VENTURE III LLC | 20,507 | 301,501 |
| MF HOPE VENTURE IV LLC | 176,400 | 356,098 |
| MF HOPE VENTURE V LLC | 148,800 | 176,593 |
| MF HOPE VENTURE VI LLC | 21,000 | 20,882 |
| MFB NT INSTL FDS GOVT PORTFOLIO | 28,741 | 28,741 |
| MFC HEDGE FUND LLC | 690,000 | 1,005,834 |
| MFC LARGE CAP FUND LLC | 559,284 | 1,087,438 |
| MFC SMALL CAP FUND LLC | 151,175 | 288,080 |
| MFC INFLATION PROTECTION FUND LLC | 435,640 | 562,043 |
| MFC INTERNATIONAL FUND LLC | 634,616 | 900,817 |
| NT ACCOUNT #3190 - DIVERSIFIED ASSET PORTFOLIO | 431,302 | 431,302 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 806,578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORPORATION SYSTEM | 85 | 85 | ||
| BUSINESS REGISTRATION | 25 | 25 | ||
| MISCELLANEOUS | 2,319 | 2,319 | ||
| FROM K-1 - MFC INTL EMERGING MRKTS FUND LLC | 3,064 | |||
| FROM K-1 - MFC INTERNATIONAL FUND LLC | 3,927 | |||
| FROM K-1 - MFC HIGH YIELD DEBT FUND LLC | 873 | |||
| FROM K-1 - MFC HEDGE FUND LLC | 1,048 | |||
| FROM K-1 - MFC LARGE CAP VALUE FUND LLC | 4,045 | |||
| FROM K-1 - MFC SMALL CAP VALUE FUND LLC | 2,968 | |||
| FROM K-1 - MFC TAXABLE BOND FUND LLC | 4,681 | |||
| FROM K-1 - MFC INFLATION PROTECTION LLC | 1,265 | |||
| FROM K-1 - MF HOPE VENTURE III LLC | 4,703 | |||
| FROM K-1 - MF HOPE VENTURE IV LLC | 5,722 | |||
| FROM K-1 - MF HOPE VENTURE V LLC | 6,709 | |||
| FROM K-1 - MF HOPE VENTURE VI LLC | 2,331 | |||
| DELAWARE SECRETARY OF STATE | 300 | 300 | ||
| DUES & MEMBERSHIP | 765 | 765 | ||
| POSTAGE, MAILING SERVICE | 7 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - MFC INTERNATIONAL EMERGING MKTS FUND LLC | 1,967 | ||
| FROM K-1 - MFC HEDGE FUND LLC | 34,798 | ||
| FROM K-1 - MF HOPE VENTURE III LLC | -486 | ||
| FROM K-1 - MF HOPE VENTURE IV LLC | 1,884 | ||
| FROM K-1 - MF HOPE VENTURE V LLC | 240 | ||
| FROM K-1 - MF HOPE VENTURE VI LLC | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP MANAGEMENT FEES | 17,496 | 17,496 | ||
| THE BENIDA GROUP NORTHERN TRUST FEES | 1,305 | 1,305 | ||
| THE BENIDA GROUP INVESTMENT SERVICES | 19,910 | 19,910 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - MF HOPE VENTURE III LLC | 115 | |||
| FROM K-1 - MF HOPE VENTURE IV LLC | 64 | |||
| FROM K-1 - MF HOPE VENTURE V LLC | 98 | |||
| FROM K-1 - MFC INFLATION PROTECTION LLC | 371 | |||
| FROM K-1 - MFC INTERNATIONAL FUND LLC | 3,253 | |||
| FROM K-1 - MFC LARGE CAP VALUE FUND LLC | 73 | |||
| FROM K-1 - MFC SMALL CAP VALUE FUND LLC | 12 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MARKET FUND LLC | 989 | |||
| ESTIMATED PAYMENTS | 15,000 |