| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAMBRIDES, ARNOLD, MOULTHROP LLP | 26,500 | 6,625 | 19,875 | |
| ECKHARDT & COMPANY,PC | 12,315 | 3,079 | 7,742 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 10,607 | 2,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET | FMV | 155,997 | 155,997 |
| AMERICAN FUNDS SHORT-TERM BOND | FMV | 3,556,615 | 3,556,615 |
| AMERICAN FUNDS GROWTH FUND | FMV | 9,076,434 | 9,076,434 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 25,104 | 13,597 | 11,507 | 11,507 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HALFON & BOEHM, P.C. | 450 | 450 | ||
| FRANKLIN WEINRIB RUDELL & VASSAL | 8,067 | 8,067 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 10,007 | 36,392 | 36,392 |
| Description | Amount |
|---|---|
| INCREASE IN DEFERRED TAXES | 18,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 27,990 | 30,218 | ||
| POSTAGE & SHIPPING | 1,675 | 1,675 | ||
| OFFICE SUPPLIES & EQUIPMENT | 7,662 | 7,848 | ||
| INVESTMENT EXPENSES | 12,996 | 12,996 | ||
| INSURANCE | 35,848 | 35,848 | ||
| EDUCATIONAL PROGRAMS PRODUCTI | 129,056 | 137,116 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FILMS MEDIA GROUP | 62 | 62 | |
| MISCELLANEOUS INCOME | 154 | 154 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 1,340,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 23,993 | 42,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERIDIAN SMALL BUSINESS | 2,908 | 3,165 | ||
| INNOVATIVE COMM CONCEPTS | 1,554 | 1,554 | ||
| ABAR PENSION SERVICES, INC. | 4,527 | 4,114 | ||
| VENTUCOM LLC | 2,271 | 2,408 | ||
| GAIL ABLOW | 4,500 | |||
| GOOD TROUBLE LLC | 7,150 | 7,150 | ||
| KATIA MAGUIRE | 37,675 | 21,175 | ||
| ASA BURROUGHS | 11,325 | 9,825 | ||
| CHARLOTTE FENTON | 3,650 | 3,650 | ||
| GLORIA TEAL | 8,436 | 8,436 | ||
| JOSHUA KENDALL | 1,000 | 1,000 | ||
| KARIN KAMP | 3,000 | 1,500 | ||
| R.A. FISHER INK | 7,134 | 7,134 | ||
| RUBY WALSH | 36,127 | 33,852 | ||
| THERESA D. RILEY | 76,500 | 70,500 | ||
| EMILY MOODY | 1,125 | 705 | ||
| INNERFILM | 73,500 | 67,900 | ||
| VIVID FRONT | 7,250 | 7,250 | ||
| AMAZON WEB SERVICES | 1,155 | 1,155 | ||
| CARLOS RYMER | 4,000 | 4,000 | ||
| BERNARD WEISBERGER | 500 | 500 | ||
| JAMES D. ZIRIN | 2,450 | 2,450 | ||
| PROJECT SYNDICATE LLC | 150 | 150 | ||
| JAMES SLEEPER | 1,000 | 1,000 | ||
| JOSHUA B. FREEMAN | 600 | 600 | ||
| HEATHER M. BUTTS | 600 | 600 | ||
| ANNE SULLIVAN | 5,200 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 22,813 |