| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PERSHING #3289 - SECURITIES | 123,232 | 140,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,743 | 3,743 |
| Item No. | 1 |
|---|---|
| Lender's Name | SOLOMON M GLORIA G KAMM - 1 67 |
| Lender's Title | |
| Original Amount of Loan | 1679159 |
| Balance Due | 0 |
| Date of Note | 2018-01 |
| Maturity Date | |
| Repayment Terms | DEMAND NOTES - NO FIXED REPAYMENT TERMS |
| Interest Rate | 1.68 |
| Security Provided by Borrower | |
| Purpose of Loan | TO PURCHASE TEAPOTS FOR USE IN ITS EXEMPT PURPOSES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TEAPOTS | 17,532,530 | 17,532,636 | 17,532,636 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 765 | 765 | ||
| INSURANCE | 17,469 | 17,469 | ||
| SUPPLIES | 2,837 | 2,837 | ||
| SHIPPING | 34 | 34 | ||
| PAYROLL EXPENSES | 1,579 | 1,579 | ||
| EVENT ADMISSION | 1,079 | 1,079 | ||
| TRAVEL EXPENSES & ENTERTAINMEN | 1,042 | 1,042 | ||
| SOFTWARE SERVICES | 2,676 | 2,676 | ||
| MISC EXPENSES | -107 | -107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,944 | 8,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 53 | 53 | ||
| REGISTRY OF CHARITABLE TRUSTS | 150 | 150 | ||
| FRANCHISE TAX BOARD | 10 | 10 | ||
| PAYROLL TAXES | 5,663 | 5,663 |