| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRUDENTIAL PLC | 25,000 | 28,890 |
| JP MORGAN CHASE & CO | ||
| AT&T INC | ||
| LAM RESEARCH CORP | ||
| APPLE INC | 101,506 | 100,119 |
| CITIBANK NA | ||
| HSBC HOLDINGS PLC | 293,100 | 303,123 |
| COMCAST CORP | ||
| PRECISION CASTPARTS CORP | 266,499 | 276,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE LTD | 13,355 | 130,605 |
| AMERICAN EXPRESS CO | 108,082 | 196,479 |
| APPLE INC | 1,531,088 | 1,857,660 |
| AT&T INC | 383,845 | 345,120 |
| TRUIST FINANCIAL CORP (BB&T CORP) | 60,970 | 91,067 |
| CENTERPOINT ENERGY INC | ||
| CHEVRON CORP | 258,748 | 236,460 |
| COCA COLA CO | 119,169 | 202,908 |
| CVS/CAREMARK CORPORATION | 152,081 | 165,628 |
| DANAHER CORP | 203,820 | 444,280 |
| EXXON MOBIL CORPORATION | 184,951 | 90,684 |
| GENERAL ELECTRIC CO | 84,745 | 64,800 |
| HEWLETT PACKARD CO | ||
| HOME DEPOT INC | 176,686 | 478,116 |
| HONEYWELL INTERNATIONAL INC | 78,169 | 366,907 |
| INTEL CORP COMM | 55,974 | 112,095 |
| INTERNATIONAL BUSINESS MACHINE CORP | 77,124 | 94,410 |
| JOHNSON & JOHNSON | 82,986 | 196,725 |
| JP MORGAN CHASE & CO | 151,987 | 457,452 |
| MCDONALDS CORP | 162,549 | 364,786 |
| MERCK & CO INC | 38,040 | 81,800 |
| MICROSOFT CORP | 650,927 | 1,423,488 |
| ORACLE CORPORATION | ||
| PEPSICO INC | 114,997 | 222,450 |
| PFIZER INC | 77,998 | 195,093 |
| PHILIP MORRIS INTERNATIONAL INC | 65,017 | 115,906 |
| PNC FINANCIAL SERVICES CORP | ||
| PROCTOR & GAMBLE CO | 94,306 | 194,796 |
| SCHLUMBERGER LTD | ||
| SHERWIN WILLIAMS CO | 249,037 | 587,928 |
| THERMO FISHER SCIENTIFIC INC | 300,227 | 745,248 |
| TRAVELERS COMPANIES INC | 74,858 | 238,629 |
| UNION PACIFIC CORP | 255,900 | 333,152 |
| RAYTHEON TECHNOLOGIES CORP | 69,821 | 92,963 |
| US BANCORP DEL | ||
| WALMART STORES INC | 118,609 | 163,065 |
| WALT DISNEY CO | 372,691 | 724,720 |
| AMGEN INC | 89,970 | 183,936 |
| COSTCO WHOLESALE CORP | 48,821 | 150,712 |
| ABBOTT LABS | 203,308 | 492,705 |
| AUTOMATIC DATA PROCESSING INC | 120,920 | 312,755 |
| VERIZON COMMUNICATIONS | 140,890 | 176,250 |
| BANK OF AMERICA CORP | 110,186 | 215,201 |
| UNITEDHEALTH GROUP INC | 69,199 | 175,340 |
| CISCO SYSTEMS INC | 331,455 | 366,950 |
| HP INC | 272,691 | 393,440 |
| AMAZON COM INC | 655,906 | 1,139,925 |
| CHARTER COMMUNICATIONS INC | 136,140 | 198,465 |
| CITIGROUP INC | 90,683 | 110,988 |
| ZOETIS INC | 44,469 | 182,050 |
| ALPHABET INC CL A | 215,979 | 446,923 |
| MASTERCARD INC | 47,089 | 178,470 |
| DUKE ENERGY HOLDING CORP | 79,827 | 91,560 |
| ROYAL DUTCH SHELL PLC | ||
| CATEPILLAR INC | 122,028 | 127,414 |
| EMERSON ELECTRIC CO | 144,804 | 160,740 |
| ANALOG DEVICES INC | 250,093 | 443,190 |
| FISERV INC | 146,060 | 193,562 |
| SALESFORCE COM INC | 92,452 | 222,530 |
| SPDR S&P 500 ETF TRUST | 795,765 | 1,121,640 |
| DEERE & CO | 199,174 | 316,134 |
| FORTIVE CORP | 56,270 | 63,738 |
| AMPHENOL CORP CL A | 172,874 | 248,463 |
| AMEX UTILITIES SPDR | 362,375 | 388,740 |
| PAYPAL HOLDINGS INC | 141,643 | 281,040 |
| FOX CORP | ||
| MOLENDEZ INTERNATIONAL INC | 206,895 | 233,880 |
| CONOCOPHILLIPS | 172,391 | 119,970 |
| OCCIDENTAL PETE CORP | ||
| BRISTOL MYERS SQUIBB CO | ||
| ELI LILLY & CO COM | 223,140 | 270,144 |
| WABTEC CORP | 121,040 | 147,132 |
| ADOBE INC | 96,470 | 175,042 |
| DOW INC | ||
| DUPONT DE NEMOURS INC | ||
| LOWES COS INC | 342,898 | 353,122 |
| WALMART INC | 94,941 | 230,640 |
| GOLDMAN SACHS GROUP INC | 120,837 | 131,855 |
| MORGAN STANLEY COM | 198,272 | 274,120 |
| VIATRIS INC | 4,297 | 12,312 |
| BROADCOM INC | 251,740 | 306,495 |
| QUALCOMM INC | 330,884 | 457,020 |
| VONTIER CORP | 9,710 | 12,024 |
| MOTOROLA SOLUTIONS INC | 167,130 | 221,078 |
| T-MOBILE US INC | 116,480 | 134,850 |
| MEDTRONIC PLC | 217,855 | 234,280 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALEXANDER & BALDWIN INC (REIT) | AT COST | ||
| SANKATY MIDDLE MARKET OPP FUND II-A | AT COST | 225,792 | 204,793 |
| KILROY REALTY CORP COM (REIT) | AT COST | 92,794 | 71,750 |
| PROLOGIS, INC (REIT) | AT COST | 242,336 | 398,640 |
| ENERGY CAPITAL PARTNERS IV-B | AT COST | 157,738 | 180,187 |
| FREEDOM FINANCIAL DEBT FUND I LP | AT COST | 1,006,901 | 1,000,000 |
| ISHARES PREFERRED AND INCOME SEC | AT COST | 445,695 | 469,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 5,313 | 4,740 | |
| Rounding | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 87,625 | 87,625 | ||
| FILING FEE | 10 | 10 | ||
| OTHER EXPENSES | 67 | |||
| REGISTRATION/RENEWAL FEE | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME-BAIN CAPITAL | 6,747 | 6,747 | |
| INCOME-ENERGY CAPITAL PTR | 35,347 | 35,347 | |
| INCOME-FREEDOM FINANC DEBT FD | 11,011 | 11,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration & grant management | 26,530 | 0 | 0 | 26,530 |
| AUDIT & TAX PREPARATION | 10,800 | 5,400 | 0 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,358 | 1,358 | ||
| U.S. TREASURY-EXCISE TAX | 33,000 |