| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL BANK OF CANADA BOND 2.3% 3/22/21 | 78,982 | 80,360 |
| WELLS FARGO & CO NEW MEDIUM TERM 4.6% 4/1/21 | 85,320 | 85,898 |
| JPM CHASE & CO SR NT 3.2% 1/25/23 | 54,227 | 58,224 |
| AMERICAN EXPRESS CO FXD RT 3.4% 2/27/23 | 49,628 | 53,178 |
| APPLE INC FXD RT 2.4% 5/3/23 | 48,415 | 52,448 |
| MORGAN STANLEY FIXED RATE 3.875% 4/29/24 | 49,602 | 55,391 |
| MICROSOFT CORP FXD RT 3.125% 11/3/25 | 49,746 | 55,897 |
| GOLDMAN SACHS GROUP INX FXD RT 3.5% 11/16/26 | 76,690 | 84,198 |
| BANK AMER CORP FXD RT 3.248% 10/21/27 | 55,619 | 67,145 |
| CVS HEALTH CORP FXD RT 4.3% 3/25/28 | 59,006 | 59,498 |
| VERIZON COMMUNICATIONS INC FXD RT 4.329% 9/21/28 | 54,328 | 60,212 |
| BP CAP MKTS AMER INC GTD 4.234% 11/6/28 | 55,315 | 59,754 |
| QUALCOMM INC NT 2.15% 5/20/30 | 58,691 | 58,207 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192 SHS ACCENTURE | 26,760 | 50,152 |
| 370 SHS ADYEN | 14,449 | 17,168 |
| 1025 SHS AIA GROUP | 34,898 | 50,358 |
| 421 SHS AKZO NOBEL | 12,033 | 15,181 |
| 459 SHS ALCON SA | 26,953 | 30,285 |
| 261 SHS AMADEUS IT HOLDINGS | 18,838 | 19,612 |
| 60 SHS AON PLC | 12,347 | 12,676 |
| 99 SHS ASHTEAD GROUP | 13,512 | 18,761 |
| 71 SHS ASML HOLDING | 11,640 | 34,628 |
| 1127 SHS ASSA ABLOY | 9,963 | 13,862 |
| 382 SHS ATLAS COPCO | 8,920 | 19,513 |
| 477 SHS BROOKFIELD ASSET MANAGEMENT | 12,069 | 19,686 |
| 498 SHS CAMECO CORP | 5,549 | 6,673 |
| 88 SHS CANADIAN PAC RY LIMITED | 15,539 | 30,509 |
| 228 SHS CARNIVAL CORP | 12,201 | 4,938 |
| 286 SHS CLOSE BROS GROUP | 10,605 | 11,323 |
| 258 SHS COCA COLA EUROPEAN PARTNERS | 11,740 | 12,856 |
| 640 SHS COMPASS GROUP | 13,291 | 11,987 |
| 99 SHS CREDICORP LIMITED | 11,925 | 16,238 |
| 287 SHS CSL LIMITED | 18,833 | 31,613 |
| 82 SHS DASSAULT SYSTEMS | 9,586 | 16,701 |
| 155 SHS DBS GROUP HOLDINGS LIMITED | 10,743 | 11,788 |
| 315 SHS DSV PANALPINA A/S | 10,332 | 26,466 |
| 573 SHS ERSTE BK GROUP | 9,472 | 8,687 |
| 1092 SHS EXPERIAN | 26,208 | 41,452 |
| 601 SHS FANUC CORPORATION | 11,954 | 14,839 |
| 42 SHS FERRARI | 6,313 | 9,640 |
| 400 SHS HDFC BK LIMITED | 21,879 | 28,904 |
| 289 SHS HEINEKEN | 12,635 | 16,138 |
| 56 SHS ICON PLC LIMITED | 7,126 | 10,919 |
| 1047 SHS ING GROUP | 10,813 | 9,884 |
| 918 SHS KDDI COORP | 10,869 | 13,623 |
| 142 SHS KUBOTA CORP | 10,150 | 15,668 |
| 312 SHS LONZA GROUP | 19,512 | 19,993 |
| 63 SHS LULULEMON ATHLETICA INC | 13,622 | 21,926 |
| 376 SHS LVMH MOET HENNESSY LOUIS VUITTON | 21,857 | 46,898 |
| 234 SHS MAGNA INTERNATIONAL INC | 12,643 | 16,567 |
| 290 SHS MARUI GROUP | 11,175 | 10,063 |
| 26 SHS MERCADOLIBRE INC | 15,481 | 43,556 |
| 16 SHS METTLER-TOLEDO INTERNATIONAL INC | 8,905 | 18,235 |
| 178 SHS NESTLE | 14,361 | 20,968 |
| 679 SHS NIDEC CORP | 9,554 | 21,524 |
| 126 SHS NOVARTIS | 9,422 | 11,898 |
| 505 SHS OTSUKA HOLDINGS CO LIMITED | 10,105 | 10,822 |
| 388 SHS PERNOID RICARD | 12,582 | 14,880 |
| 640 SHS RECKITT BENCKISER | 9,783 | 11,597 |
| 405 SHS RENTOKIL INITIAL | 12,697 | 14,418 |
| 125 SHS RESMED INC | 13,626 | 26,570 |
| 432 SHS SAFRAN | 12,713 | 15,319 |
| 18 SHS SHOPIFY INC | 2,399 | 20,375 |
| 664 SHS SIKA | 12,151 | 18,081 |
| 377 SHS SMITH & NEPHEW | 17,683 | 15,898 |
| 243 SHS SONY CORP | 11,665 | 24,567 |
| 95 SHS STERIS | 10,664 | 18,006 |
| 394 SHS SYMRISE AG | 8,452 | 13,106 |
| 404 SHS TAIWAN SEMICONDUCTOR | 14,997 | 44,052 |
| 278 SHS TENCENT HOLDINGS | 10,911 | 19,985 |
| 238 SHS TOTAL SE SPONS ADR | 12,393 | 9,975 |
| 708 SHS UBS GROUP | 8,613 | 10,004 |
| 236 SHS UNILEVER | 12,587 | 14,245 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 16,348.094 ANGEL OAK MULTISTRATEGY INCOME FUND | AT COST | 180,156 | 169,039 |
| 24,078.589 BARON EMERGING MARKETS FUND | AT COST | 300,173 | 458,938 |
| 18,106.131 DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | AT COST | 180,156 | 192,468 |
| 20,731.415 EATON VANCE FLOATING RATE FUND | AT COST | 180,156 | 180,778 |
| 13,550.658 GUGGENHEIM TOTAL RETURN BOND FUND | AT COST | 360,312 | 402,455 |
| ISHARES TR RUSSELL 1000 VALUE ETF | AT COST | 359,228 | 447,381 |
| ISHARES TR RUSSELL 1000 GROWTH ETF | AT COST | 358,773 | 669,646 |
| ISHARES TR RUSSELL 2000 ETF | AT COST | 179,752 | 265,465 |
| PIMCO ETF TR ENHANCED SHORT MAT ACTIVE ETF | AT COST | 180,024 | 181,937 |
| SPDR S&P 500 ETF | AT COST | 927,385 | 1,402,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,960 | 0 | 4,960 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 26,292 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES AND CHARGES | 601 | 601 | 0 | |
| NYS ANNUAL FILING FEE | 250 | 0 | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AGENCY | 859,041 | 1,354,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MAKING SERVICES | 220,000 | 0 | 220,000 | |
| INVESTMENT ADVISORY SERVICES | 75,451 | 75,451 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,298 | 1,298 | 0 |