| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,866 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - CORPORATE BONDS | 472,385 | 504,776 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH - EQUITIES | 2,404,293 | 2,901,247 |
| MERRILL LYNCH - MUTUAL FUNDS | 1,757,426 | 2,084,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BLACK HAWK ROYALTY III LP | AT COST | 1,000,000 | 1,000,000 |
| INVESTMENT IN CASPER MOUNTAIN ROYALTY LP | AT COST | 994,000 | 994,000 |
| INVESTMENT IN LA BARGE ROYALTY PARTNERSHIP | AT COST | 100,000 | 100,000 |
| INVESTMENT IN EXARO / JONAH ROYALTIES | AT COST | 440,231 | 440,231 |
| INVESTMENT IN MOUNTAIN STATES LAMB CO | AT COST | 477,267 | 477,267 |
| INVESTMENT IN MINERALS POWELL PARK | AT COST | 23,300 | 23,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 498 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES ON INVESTMENTS | 13,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACK HAWK ROYALTY III LP | 22,743 | 22,743 | 22,743 |
| CASPER MOUNTAIN ROYALTY LP | 34,310 | 34,310 | 34,310 |
| LA BARGE ROYALTY PARTNERSHIP | 4,425 | 4,425 | 4,425 |
| EXARO ENERGY III LLC | 3,792 | 3,792 | 3,792 |
| JAYNE MORTON LIVING TRUST | 2,400 | 2,400 | 2,400 |
| JONAH ENERGY | 23,401 | 23,401 | 23,401 |
| BIG HORN RURAL | 662 | 662 | 662 |
| MCMURRY | 696 | 696 | 696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 47,335 | 47,335 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 595 | 595 | 0 | |
| BLACK HAWK ROYALTY III LP - PRODUCTION & STATE TAXES | 4,523 | 4,523 | 0 | |
| CASPER MOUNTAIN ROYALTY LP - PRODUCTION & STATE TAXES | 9,549 | 9,549 | 0 | |
| LA BARGE ROYALTY PARTNERSHIP | 1,003 | 1,003 | 0 | |
| EXARO ENERGY III LLC | 1,036 | 1,036 | 0 | |
| JONAH ENERGY | 3,585 | 3,585 | 0 | |
| JAYNE MORTON LIVING TRUST | 301 | 301 | 0 | |
| FOREIGN TAXES WITHHELD | 3,540 | 3,540 | 0 |