| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | Purchased | 495,237 | 497,970 | -2,733 | ||||||
| SEE ATTACHED SCHEDULE | Purchased | 4,907,679 | 5,256,208 | -348,529 | ||||||
| FROM K-1s | Purchased | 5,606 | 0 | 5,606 | ||||||
| FROM K-1s | Purchased | 0 | 82,438 | -82,438 | ||||||
| CAPITAL GAIN DIVIDENDS | Purchased | 6,348 | 0 | 6,348 | ||||||
| CAPITAL GAIN DIVIDENDS | Purchased | 50,439 | 0 | 50,439 | ||||||
| VCFA VENTURE PARTNERS III, LP | Purchased | 15,672 | 0 | 15,672 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME INST | 353,525 | 371,914 |
| ADVISORS INNER CIRCLE FUND III | 259,696 | 289,259 |
| BAIRD CORE PLUS BOND | 1,645,227 | 1,755,238 |
| FIDELITY ADV INTL CAP APPREC | 399,512 | 457,528 |
| HARDING LOEVNER INTL EQUITY | 463,401 | 559,864 |
| INVESCO EXCHANGE-TRADED FD TR MSCI GBL TIMBR | 38,049 | 38,606 |
| iSHARES CORE DIV GROWTH | 746,875 | 838,986 |
| LEGG MASON BW GLOBAL OPPORTUNITIES BD I | 333,829 | 376,812 |
| MAINSTAY LRG CAP GR FD CL I | 532,220 | 671,109 |
| PEAR TREE POLARIS FOREIGN VALUE INST | 201,689 | 216,421 |
| PRINCIPAL REAL ESTATE SEC INST | 431,984 | 493,564 |
| PRINCIPAL SHORT TERM INCOME FUND | 168,366 | 173,850 |
| SPDR PORTFOLIO LARGE CAP | 206,169 | 274,618 |
| SPDR S&P 500 GROWTH | 316,118 | 500,541 |
| SPDR S&P 600 SMALL CAP VALUE | 213,048 | 222,001 |
| VANGUARD MID CAP GROWTH INDEX VIP | 501,628 | 709,374 |
| VANGUARD MID CAP VALUE INDEX VIP | 475,881 | 528,777 |
| VANGUARD SMALL CAP GROWTH | 210,811 | 317,980 |
| WCM FOCUSED GROWTH INST | 444,947 | 496,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAKER COMMUNICATIONS FUND II, L.P. | 10,207 | 10,121 | |
| NATIONAL INNOVATION FUND, L.P. | 882,883 | 879,059 | |
| NATIONAL INNOVATION FUND II, L.P. | 851,135 | 851,135 | |
| HARVEST INTREXON ENTERPRISE FUND I, LP | 235,965 | 224,096 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,428 | 4,428 | ||
| INVESTMENT MANAGEMENT FEES | 24,063 | 24,063 | ||
| BOARD OF DIRECTORS FEES | 10,000 | 10,000 | ||
| BANK FEES | 616 | 616 | ||
| CONTRACT LABOR | 112,019 | 112,019 | ||
| TELEPHONE | 1,311 | 1,311 | ||
| DUES AND SUBSCRIPTIONS | 291 | 291 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATIONAL INNOVATION FUND K-1 | -604 | -604 | |
| NATIONAL INNOVATION FUND II K-1 | -21,934 | -21,934 | |
| HARVEST INTREXON ENTERPRISE FUND I K-1 | -1,451 | -1,451 | |
| 990-PF REFUND | 28,568 | ||
| MISCELLANEOUS INCOME | 389 | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES MISCELLANEOUS | 20,325 | 20,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 5,500 | |||
| FOREIGN TAXES | 1 | 1 | ||
| PAYROLL TAXES | 15,850 | 15,850 |