| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSTANCE FISHER ACCOUNTING | 5,235 | 2,618 | 2,617 | 2,617 |
| PERLSON LLP ACCOUNTING | 3,750 | 1,750 | 1,750 | 1,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FALCON AV EQUIPMENT | 2016-07-28 | 1,000 | 816 | 200DB | 5.000000000000 | 113 | |||
| HTC VIVE - VR EQUIPMENT | 2016-08-04 | 915 | 747 | 200DB | 5.000000000000 | 103 | |||
| VM SHOOT | 2016-02-29 | 435 | 381 | 200DB | 5.000000000000 | 48 | |||
| LENOVO LAPTOP | 2016-04-29 | 1,525 | 1,286 | 200DB | 5.000000000000 | 174 | |||
| FALCON GAMING COMPUTER | 2016-08-01 | 1,000 | 816 | 200DB | 5.000000000000 | 113 | |||
| DELL XPS8900 | 2016-08-01 | 1,084 | 885 | 200DB | 5.000000000000 | 122 | |||
| APPLE LAPTOP | 2017-12-11 | 1,486 | 978 | 200DB | 5.000000000000 | 203 | |||
| APPLE IPAD | 2018-01-05 | 1,142 | 594 | 200DB | 5.000000000000 | 219 | |||
| LENOVO THINKPAD | 2018-03-15 | 806 | 419 | 200DB | 5.000000000000 | 155 | |||
| LENOVO COMPUTER | 2018-05-21 | 640 | 333 | 200DB | 5.000000000000 | 123 | |||
| VR EXHIBIT | 2019-11-01 | 3,759,369 | 187,968 | 200DB | 5.000000000000 | 1,428,560 | |||
| VR EXHIBIT ADDITIONS | 2020-06-30 | 203,992 | 200DB | 5.000000000000 | 40,798 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VM SHOOT | 435 | 429 | 6 | |
| LENOVO LAPTOP | 1,525 | 1,460 | 65 | |
| FALCON AV EQUIPMENT | 1,000 | 929 | 71 | |
| FALCON GAMING COMPUTER | 1,000 | 929 | 71 | |
| DELL XPS8900 | 1,084 | 1,007 | 77 | |
| HTC VIVE - VR EQUIPMENT | 915 | 850 | 65 | |
| APPLE LAPTOP | 1,486 | 1,181 | 305 | |
| APPLE IPAD | 1,142 | 813 | 329 | |
| LENOVO THINKPAD | 806 | 574 | 232 | |
| LENOVO COMPUTER | 640 | 456 | 184 | |
| VR EXHIBIT | 3,759,369 | 1,616,528 | 2,142,841 | |
| VR EXHIBIT ADDITIONS | 203,992 | 40,798 | 163,194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANDELBAUM SALSBURG PC LEGAL | 1,643 | 1,643 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,275 | 1,275 | 1,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 493 | |||
| BANK CHARGES | 1,170 | |||
| INSURANCE | 11,541 | |||
| COMPUTER AND INTERNET | 2,323 | |||
| PAYROLL PROCESSING FEES | 1,070 | |||
| BENEFIT PROGRAM FEES | 2,403 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP LOAN FORGIVENESS | 55,900 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| TOUR PROMOTION | 0 | 5,599 | -5,599 |
| CONFERENCES | 0 | 2,364 | -2,364 |
| EXHIBIT STORAGE | 0 | 4,452 | -4,452 |
| GRAPHICS/WEB DESIGN | 0 | 6,727 | -6,727 |
| EXHIBIT EXPENSES | 0 | 16,644 | -16,644 |
| VR STREAMING/GAMING | 0 | 3,268 | -3,268 |
| PROMOTION EVENTS | 0 | 9,854 | -9,854 |
| MISCELLANEOUS ITEMS | 358 | 0 | 358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,002 | 17,002 | ||
| FEDERAL TAXES | 750 | 750 |