| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,376 | 16,376 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-10-06 | 2,923,906 | L | 0 | 0 | ||||
| BUILDING | 2020-10-06 | 2,695,079 | SL | 39.000000000000 | 14,397 | 14,397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITIES | 1,543,955 | 2,242,948 |
| CHARLES SCHWAB EXCHANGE TRADED FUNDS | 2,584,136 | 2,896,922 |
| CHARLES SCHWAB MUTUAL FUNDS | 780,712 | 879,034 |
| CHARLES SCHWAB OTHER ASSETS | 129,646 | 137,809 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,923,906 | 0 | 2,923,906 | 2,680,118 |
| BUILDING | 2,695,079 | 14,397 | 2,680,682 | 2,908,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISRAEL BONDS | FMV | 800,000 | 800,000 |
| BRIS-CHARLOTTE LLC | FMV | 8,596 | 7,820 |
| PRUDENT CAPITAL II, LP | FMV | 13,008 | 13,008 |
| TZG-SACHS CALL CENTER LLC | FMV | 134,097 | 134,097 |
| BRIS LIMITED PARTNERSHIP | FMV | 14,362,643 | 4,341,266 |
| BRIS-CHARLOTTE II LLC | FMV | 1,633,344 | 1,650,827 |
| WBP ACQUISITION LLC | FMV | 580,861 | 501,586 |
| Description | Amount |
|---|---|
| INVESTMENT BASIS ADJUSTMENTS | 90,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRIS LTD PARTNERSHIP | 4,427 | 4,427 | 0 | |
| TZG-SACHS CALL CENTER LLC | 7,960 | 7,960 | 0 | |
| TZG-SACHS EMPIRE LLC | 1,476 | 1,476 | 0 | |
| BRIS-CHARLOTTE II LLC | 29 | 29 | 0 | |
| BRIS-CHARLOTTE LLC | 1,678 | 1,678 | 0 | |
| MISCELLANEOUS EXPENSE | 1,459 | 1,459 | 0 | |
| INSURANCE EXPENSE | 54,006 | 54,006 | 0 | |
| RENTS INCLUDED IN INCOME PAID TO PREVIOUS OWNER OR PAID IN SUBSEQUENT YEAR | 82,966 | 82,966 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRIS LTD PARTNERSHIP | 7,096 | 7,096 | 7,096 |
| BRIS-CHARLOTTE LLC | -12,061 | -12,061 | -12,061 |
| TZG-SACHS CALL CENTER LLC | 2,060 | 2,060 | 2,060 |
| WBP ACQUISITION LLC | 32,004 | 32,004 | 32,004 |
| BRIS-CHARLOTTE II LLC | 99,843 | 99,843 | 99,843 |
| PRUDENT CAPITAL II LP | 15 | 15 | 15 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENTS | 60,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INCOME TAX EXPENSE | 135,000 | 0 |
| PASSTHROUGH DEBT | 13,179,796 | 13,532,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 33,954 | 33,954 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,570 | 1,570 | 0 |