| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and bookkeeping | 7,658 | 7,658 | 0 | 0 |
| Accounting and tax preparation | 7,000 | 7,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Partnership: Brightline Capital | AT COST | 788,957 | 1,008,263 |
| NTC Equity Holdings LLC Preferred | AT COST | 1,700,000 | 2,138,468 |
| Partnership: Stapleton Henderson Park LL | AT COST | 744,455 | 1,190,887 |
| Item No. | 1 |
|---|---|
| Lender's Name | Craig Stapleton |
| Lender's Title | Trustee |
| Original Amount of Loan | 202786 |
| Balance Due | 202786 |
| Date of Note | 2019-11 |
| Maturity Date | |
| Repayment Terms | As soon as possible |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Temporary for capital call |
| Description of Lender Consideration | None |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | JP Morgan Chase Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,562,813 |
| Balance Due | |
| Date of Note | 2019-11 |
| Maturity Date | 2020-12 |
| Repayment Terms | |
| Interest Rate | 2.7125 |
| Security Provided by Borrower | JP Morgan Chase Securities |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | Securities held at JP Morgan |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Morgan Stanley |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,813,963 |
| Balance Due | 2,077,060 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | Morgan Stanley Securities |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | Securities at Morgan Stanley |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 160 | 160 | ||
| Loan Fees | 2,450 | 2,450 | ||
| Office | 428 | 428 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -73,478 | -73,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 583 | 583 |