| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 3,188 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - BNY MELLON | 1,975,182 | 2,023,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON - COMMON STOCK | 875,946 | 3,423,894 |
| INVESCO S&P 500 EQUAL WEIGHT ETF | 361,594 | 424,963 |
| ISHARES RUSSELL 2000 ETF | 139,689 | 590,337 |
| ISHARES MSCI EAFE INDEX FUND | 237,211 | 355,096 |
| ABERDEEN EMERGING MARKETS FUND | 1,648,310 | 2,267,487 |
| BRISTOL-MYERS SQUIBB RIGHTS | 196 | 63 |
| OCCIDENTAL PETROLEUM EQUITY WARRANT | 73 | 89 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLER ACCESS FUND 2015, LLC | FMV | 274,323 | 340,325 |
| PG INTERNATIONAL LIMITED PARTNERSHIP | FMV | 2,004,970 | 2,393,330 |
| PG SMALL CAP LIMITED PARTNERSHIP | FMV | 1,655,714 | 2,883,848 |
| METROPOLITAN REAL ESTATE PARTNERS INTERNATIONAL II, LP | FMV | 28,966 | 12,301 |
| METROPOLITAN REAL ESTATE PARTNERS IV-A, LP | FMV | 89,537 | 34,610 |
| METROPOLITAN REAL ESTATE PARTNERS V, LP | FMV | 35,790 | 33,722 |
| PORTFOLIO ADVISORS PRIVATE EQUITY FUND | FMV | 298,666 | 251,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUNDABLE | 3,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,500 | 3,500 | 0 | |
| ANNUAL FILING FEES | 35 | 35 | 0 | |
| DEDUCTIONS FROM PARTNERSHIP INVESTMENTS | 0 | 53,864 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIP INVESTMENTS | 295,115 | 798 | 295,115 |
| INCOME FROM PORTFOLIO ADVISORS PRIVATE EQUITY FUND | 0 | -4,401 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 56,023 | 56,023 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 13,500 | 0 | 0 | |
| FOREIGN TAXES | 46 | 4,317 | 0 |