| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,310 | 0 | 0 | 8,310 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CONGRUENT CREDIT OPPORTUNITIES FUND III LP | PURCHASED | COST | 0 | 1,296 | ||||||
| STRATEGIC PARTNERS VIII LP | PURCHASED | COST | 0 | -102 | ||||||
| NGP NATURAL RESOURCES XI LP | PURCHASED | COST | 0 | -6,389 | ||||||
| SPRINGBOK ENERGY FEEDER FUND, LLC | PURCHASED | COST | 0 | 11 | ||||||
| MERIT ENERGY PARTNERS H, LP | PURCHASED | COST | 0 | -121,266 | ||||||
| MERIT ENERGY PARTNERS I, LP | PURCHASED | COST | 0 | -27,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LBA REALTY FUND III, INC | 795,944 | 780,081 |
| GSO CAPITAL SOLUTIONS FUND II (C CORP) | 135,078 | 77,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONGRUENT CREDIT OPP FUND III | AT COST | 236,614 | 380,173 |
| CORRUM CAPITAL AVIATION PARTNERS | AT COST | 623,282 | 811,428 |
| CRESTLINE SPECIALTY LENDING (CAYMAN C) FUND | AT COST | 391,711 | 371,884 |
| GSO CAPITAL SOLUTIONS FUND II | AT COST | 21,175 | 21,175 |
| MERIT ENERGY PARTNERS H, LP | AT COST | 635,087 | 564,883 |
| MERIT ENERGY PARTNERS I, LP | AT COST | 447,380 | 446,430 |
| NB-ATHYRIUM OPPORTUNITIES FUND III LP | AT COST | 2,250,636 | 2,459,341 |
| NGP NATURAL RESOURCES XI LP | AT COST | 166,195 | 330,247 |
| OCM OPPORTUNITIES FUND V, LP | AT COST | 9,928 | 649 |
| OCM OPPORTUNITIES FUND VI, LP | AT COST | 6,625 | 210 |
| OHA EUROPEAN CREDIT FUND | AT COST | 28,710 | 162,847 |
| SPRINGBOK ENERGY FEEDER FUND | AT COST | 73,422 | 210,043 |
| STRATEGIC PARTNERS VIII LP | AT COST | 478,234 | 780,944 |
| TIFF MULTI-ASSET FUND | AT COST | 5,187,015 | 5,635,762 |
| CHARLES SCHWAB | AT COST | 8,705,940 | 11,434,529 |
| CORRUM CAPITAL AVIATION PARTNERS I-B | AT COST | 265,235 | 340,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,738 | 0 | 0 | 38,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 28,794 | 27,103 | 27,103 |
| ACCOUNTS RECEIVABLE | 3,119 | 15 | 15 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FROM PASSTHROUGHS | 801,875 |
| NON DEDUCTIBLE FROM PASSTHROUGHS | 652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 207,313 | 207,313 | 0 | 0 |
| MANAGEMENT FEES | 28,299 | 28,299 | 0 | 0 |
| MISCELLANEOUS | 344 | 0 | 0 | 344 |
| BANK SERVICE CHARGES | 12 | 0 | 0 | 12 |
| FEDERAL EXCISE TAXES | -20,024 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PARTNERSHIPS | 113,356 | 113,356 | 113,356 |
| ORDINARY INCOME/LOSS FROM PASSTHROUGH | 45,587 | 45,587 | 45,587 |
| OTHER RENTAL INCOME FROM PASSTHROUGH | 36,035 | 36,035 | 36,035 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES -OTHER | 2,118 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,250 | 0 | 0 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 7,255 | 7,255 | 0 | 0 |