| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AYCO COMPANY - TAX AND ACCTG | 34,214 | 34,214 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ML ACCT #583 | 19,275,384 | 23,195,340 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE FUND IV, LP | AT COST | 218,481 | 147,920 |
| GS VINTAGE FUND V, LP | AT COST | 95,874 | 64,772 |
| GS VINTAGE FUND VII, LP | AT COST | 516,330 | 605,396 |
| GS DISTRESSED OPPORTUNITES | AT COST | 49,240 | 37,922 |
| GS PRIVATE EQUITY ENERGY FUND | AT COST | 341,853 | 197,724 |
| GS DRT INVESTORS OFFSHORE | AT COST | 0 | 0 |
| VINTAGE FUND VII AIV OFFSHORE | AT COST | 52,354 | 52,482 |
| VINTAGE VIII OFFSHORE SCSP | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 160 | 228 | 228 |
| ACCRUED INTEREST PAID C/O | 13,953 | 160 | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 OTHER EXPENSES | 773 | |||
| BANK CHARGES | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEDGE FUND PORTFOLIO INCOME | 1,256 | 1,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES-ML #2583 | 61,381 | 61,381 | ||
| INVESTMENT MGMT FEES- DT INVES | 15,000 | 15,000 | ||
| INVESTMENT FEES & PENALTIES | 10,434 | 635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,341 | 6,341 | ||
| CSC FEES | 271 | 271 | ||
| FOREIGN TAXES | 7,224 | 7,224 | ||
| FEDERAL TAX PAID | 15,000 | |||
| STATE TAXES | 141 |