| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 955 | 955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 149,131 | 158,375 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 7,348 | 21,894 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,746 | 17,533 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,484 | 27,025 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 56,703 | 76,391 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 44,111 | 47,223 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 80,642 | 110,208 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 39,770 | 49,041 |
| 772995106 ROCKWELL CMMNTY NURS | AT COST | 50 | 766 |
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 5,080 | 11,601 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,815 | 20,782 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,821 | 40,760 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 23,013 | 24,651 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 6,033 | 33,805 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 21,664 | 28,137 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 22,550 | 21,790 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 41,356 | 52,939 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 63,999 | 72,330 |
| REC103489 LAKE MEAD RANCHEROS, | AT COST | 2,000 | 1 |
| REC103463 SCHLICHTING-C GORDO | AT COST | 267,012 | 2,089,000 |
| 27830W108 EV GL MACR ABS RTRN |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 244 |
| COST BASIS ADJUSTMENT | 3,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 141 | 0 | 141 | |
| Rent and Royalty Expense | 3,382 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 8,750 | 8,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 54 | 54 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,387 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 943 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 32 | 32 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 72 | 72 | 0 |