| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 64,322 | 28,945 | 32,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2018-01-31 | 29,483 | 8,073 | SL | 7.000000000000 | 4,212 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO DIVERSIFIED INCOME | 1,932,613 | 1,932,613 |
| DOUBLELINE CORE FIXED | 5,726,642 | 5,726,642 |
| SCHWAB SHORT-TERM BOND | 3,661,198 | 3,661,198 |
| SCHWAB US AGGREGATE BOND | 3,969,698 | 3,969,698 |
| VANGUARD ULTRA-SHORT-TER | 1,651,125 | 1,651,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LANDSTAR SYS INC | 29,625 | 29,625 |
| THIRD AVENUE REAL ESTATE | 2,716,692 | 2,716,692 |
| MILLER HERMAN INC | 28,527 | 28,527 |
| METHODE ELECTRONICS | 50,223 | 50,223 |
| MEDPACE HOLDINGS INC | 35,914 | 35,914 |
| MEDNAX INC | 24,540 | 24,540 |
| MEDIFAST INC | 19,634 | 19,634 |
| MASTEC INC | 29,454 | 29,454 |
| LUMINEX CORP DEL | 13,386 | 13,386 |
| LUMENTUM HOLDINGS INC | 33,559 | 33,559 |
| U S PHYSICAL THERAPY | 45,214 | 45,214 |
| MONRO INC | 12,526 | 12,526 |
| LITHIA MOTORS INC | 43,901 | 43,901 |
| LA-Z-BOY INC | 27,091 | 27,091 |
| UFP INDS INC | 29,997 | 29,997 |
| LAKELAND FINL | 18,485 | 18,485 |
| L H C GROUP | 36,051 | 36,051 |
| JOHCM INTL SLCT FD CL I | 9,388,399 | 9,388,399 |
| J2 GLOBAL INC | 30,870 | 30,870 |
| J & J SNACK FOOD COR | 13,362 | 13,362 |
| IROBOT CORP | 30,992 | 30,992 |
| INSTEEL INDUSTRIES | 15,366 | 15,366 |
| SUPERNUS PHARMA | 34,570 | 34,570 |
| LEMAITRE VASCULAR | 36,248 | 36,248 |
| N V E CORP | 12,528 | 12,528 |
| NATUS MEDICAL INC | 21,242 | 21,242 |
| NEOGEN CORP | 38,143 | 38,143 |
| TANDEM DIABETES CARE | 23,155 | 23,155 |
| TETRA TECH INC | 42,375 | 42,375 |
| SLEEP NUMBER CORP | 42,322 | 42,322 |
| SITEONE LANDSCAPE SUPPLY | 22,208 | 22,208 |
| SHAKE SHACK | 33,149 | 33,149 |
| SEMTECH CORP | 41,740 | 41,740 |
| SEGALL BRYANT & HAMILL | 2,200,008 | 2,200,008 |
| SCHWAB S&P 500 INDEX FD | 4,041,460 | 4,041,460 |
| SCHWAB INTL INDEX FUND | 1,143,139 | 1,143,139 |
| SCHWAB FUNDAMENTAL US | 11,735,075 | 11,735,075 |
| ROGERS CORP | 21,119 | 21,119 |
| RADNET INC | 18,376 | 18,376 |
| R B C BEARINGS INC | 37,061 | 37,061 |
| QUAKER CHEMICAL CORP | 27,873 | 27,873 |
| PRIMECAP ODYSSEY GROWTH | 11,552,233 | 11,552,233 |
| PHOTRONICS INC | 19,418 | 19,418 |
| PHIBRO ANIMAL HEALTH | 18,740 | 18,740 |
| PERFICIENT INC | 27,542 | 27,542 |
| PENNANT GROUP INC | 16,547 | 16,547 |
| ONTO INNOVATION INC | 46,599 | 46,599 |
| OMNICELL INC | 38,886 | 38,886 |
| O S I SYSTEMS INC | 14,636 | 14,636 |
| NIC INC | 22,885 | 22,885 |
| IES HLDGS INC | 26,933 | 26,933 |
| HOPE BANCORP INC | 12,819 | 12,819 |
| II-VI INC | 59,401 | 59,401 |
| HARDING LOEVNER GLOBAL | 8,580,339 | 8,580,339 |
| HEALTHCARE SVC GROUP | 38,047 | 38,047 |
| VIRTUSA CORP | 35,331 | 35,331 |
| CHAMPLAIN SMALL COMPANY | 3,162,112 | 3,162,112 |
| CENTURY COMMUNITIES | 20,489 | 20,489 |
| CAUSEWAY INTERNATIONAL | 8,270,707 | 8,270,707 |
| CASEYS GEN STORES | 31,259 | 31,259 |
| CA WATER SERVICE GRP | 13,291 | 13,291 |
| VISHAY PRECISION GRP | 16,873 | 16,873 |
| WD-40 CO | 46,228 | 46,228 |
| BOISE CASCADE CO | 19,263 | 19,263 |
| COHERUS BIOSCIENCES | 19,396 | 19,396 |
| AXON ENTERPRISE INC | 29,040 | 29,040 |
| AMERN EAGLE OUTFITRS | 15,916 | 15,916 |
| AMEDISYS INC | 34,906 | 34,906 |
| ALBANY INTL CO | 20,631 | 20,631 |
| ADDUS HOMECARE CORP | 25,174 | 25,174 |
| ACI WORLDWIDE INC | 16,410 | 16,410 |
| WESBANCO INC | 16,688 | 16,688 |
| WOLVERINE WORLD WIDE | 31,313 | 31,313 |
| ZYNEX INC | 13,002 | 13,002 |
| 1ST FINL BANKSH | 31,038 | 31,038 |
| AMN HEALTHCARE SRVCS | 39,517 | 39,517 |
| COMFORT SYSTEMS USA | 25,645 | 25,645 |
| CMC MATLS INC | 21,787 | 21,787 |
| CORCEPT THERAPEUTICS | 27,677 | 27,677 |
| HAEMONETICS CORP | 54,744 | 54,744 |
| H M S HOLDINGS CORP | 22,454 | 22,454 |
| GREEN DOT INC | 20,367 | 20,367 |
| GRANDEUR PEAK EMRG MKTS | 2,730,410 | 2,730,410 |
| GQG PARTNERS EMRG MKTS | 3,706,812 | 3,706,812 |
| GLOBUS MEDICAL INC | 36,980 | 36,980 |
| GLACIER BANK KALISPELL M | 36,210 | 36,210 |
| GENTHERM INC | 31,632 | 31,632 |
| FIVE BELOW | 36,396 | 36,396 |
| EXPONENT INC | 20,797 | 20,797 |
| COMPUTER PROGRMS&SYS | 13,930 | 13,930 |
| ENSIGN GROUP INC | 69,274 | 69,274 |
| EVERCORE INC | 13,047 | 13,047 |
| EMCOR GROUP INC | 43,992 | 43,992 |
| VANGUARD FTST EMERGING | 2,737,108 | 2,737,108 |
| DRIL QUIP | 6,576 | 6,576 |
| DORMAN PRODUCTS INC | 23,528 | 23,528 |
| DODGE & COX GLOBAL STK | 9,290,840 | 9,290,840 |
| DIODES INC | 37,577 | 37,577 |
| CRACKER BARREL OLD COUNT | 12,005 | 12,005 |
| VANGUARD EXTENDED | 1,761,856 | 1,761,856 |
| T T E C HOLDINGS INC | 31,506 | 31,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THE HIGHCLERE INTERNATIONAL INVESTORS | FMV | 5,630,668 | 5,630,668 |
| SPUR VENTURES V LP | FMV | 1,451,638 | 1,451,638 |
| PDX PHARMACEUTICALS | FMV | 3,500,000 | 3,500,000 |
| MONMOUTH REAL EST | FMV | 12,574 | 12,574 |
| LTC PROPERTIES INC | FMV | 8,443 | 8,443 |
| KANE 1 LLC | FMV | 8,205 | 8,205 |
| ENDEAVOUR ASSOCIATES FUND VII LP | FMV | 659,294 | 659,294 |
| EASTERLY GOVT PPTYS | FMV | 12,299 | 12,299 |
| CORESITE REALTY CORP | FMV | 24,304 | 24,304 |
| CITY OFFICE REIT INCO | FMV | 10,073 | 10,073 |
| BPEA V LP | FMV | 1,324,997 | 1,324,997 |
| BPEA IV LP | FMV | 3,745,423 | 3,745,423 |
| ACCRUED INTEREST | FMV | 725 | 725 |
| ABRY PARTNERS IX LP | FMV | 2,039,613 | 2,039,613 |
| ABRY ADVANCED SECURITIES FUND IV LP | FMV | 1,914,198 | 1,914,198 |
| SPUR VENTURES VI LP | FMV | 5,939,435 | 5,939,435 |
| KEI HOLDING COMPANY | FMV | 482,327 | 482,327 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 29,483 | 12,285 | 17,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 132,428 | 0 | 132,428 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 6,509 | 6,509 | 6,509 |
| PROGRAM-RELATED INVESTMENTS | 0 | 800,000 | 800,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,160 | 0 | 1,160 | |
| INSURANCE | 2,893 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 3,626 | 0 | 3,626 | |
| ALTERNATIVE INVESTMENT EXPENSES | 0 | 891,478 | 0 | |
| IT SUPPORT | 4,274 | 0 | 4,274 | |
| SPONSORSHIP | 31,325 | 0 | 31,325 | |
| ADVERTISING | 7,589 | 0 | 7,589 | |
| MISCELLANEOUS | 320 | 0 | 320 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 0 | 218,705 | 0 |
| TAX REFUND | 459,623 | 459,623 | |
| MISCELLANOUS INVESTMENT INCOME | 226 | 226 | 226 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 7,655,940 |
| TRANSFER FROM TRUST PURSUANT TO DISSOLUTION | 8,073,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 214,031 | 214,031 | 0 | |
| CONSULTING | 669,932 | 0 | 669,932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 12,384 | 0 | |
| EXCISE TAXES | 90,348 | 0 | 0 | |
| PAYROLL TAXES | 21,730 | 0 | 21,730 |