| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,900 | 11,175 | 3,725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMC NETWORKS INC | 4,975 | 5,164 |
| ARAMARK SERVICES INC | 7,288 | 7,206 |
| CHENIERE ENERGY PARTNERS | 15,352 | 15,394 |
| WYNDHAM DESTINATIONS INC | 12,493 | 13,560 |
| BLUE CUBE SPINCO INC | 8,887 | 8,470 |
| TOLL BROS FIN CORP | 10,706 | 11,225 |
| ICAHN ENTERPRISES/FIN | 9,921 | 10,345 |
| WPX ENERGY INC | 7,033 | 7,359 |
| TELEFLEX INC | 8,350 | 8,330 |
| SPECTRUM BRANDS INC | 13,419 | 13,424 |
| GOODYEAR TIRE & RUBR | 4,057 | 4,090 |
| COML METALS CO | 6,143 | 6,195 |
| NRG ENERGY INC | 6,388 | 6,330 |
| TARGA RES PARTNERS LP / TARGA RES | 6,285 | 6,361 |
| GLP CAPITAL LP / FIN II | 8,284 | 9,181 |
| NEWELL RUBBERMAID INC | 13,492 | 14,320 |
| SPRINGLEAF FINANCE CORP | 11,570 | 13,008 |
| AMERICAN AXLE & MFG INC | 4,016 | 4,140 |
| WESTERN DIGITAL CORP | 16,801 | 17,680 |
| SUNOCO LP/FINANCE CORP | 9,008 | 9,225 |
| LAMAR MEDIA CORP | 10,147 | 10,313 |
| OVINTIV EXPLRTN INC | 8,902 | 9,656 |
| PENSKE AUTOMOTIVE GROUP | 5,240 | 5,194 |
| CRESTWOOD MIDSTREAM PART | 4,065 | 4,010 |
| UTD CONTL HLDGS | 10,981 | 10,825 |
| S WESTN ENERGY CO | 10,975 | 11,413 |
| EQT CORP | 14,093 | 15,943 |
| NETFLIX INC | 11,145 | 12,656 |
| ANTERO RESOURCES CORP | 5,795 | 5,700 |
| ALBERTSONS COS/SAFEWAY | 2,042 | 2,060 |
| FORD MTR CO | 5,510 | 6,144 |
| LEVEL 3 FING INC | 18,367 | 18,512 |
| CDK GLOBAL INC | 6,138 | 6,295 |
| CHEMOURS CO | 10,524 | 10,366 |
| RANGE RES CORP | 9,700 | 9,446 |
| AMERIGAS PART/FIN CORP | 5,059 | 5,538 |
| DIAMONDBACK ENERGY INC | 6,018 | 6,246 |
| OCCIDENTAL PETROLEUM COR | 5,400 | 5,796 |
| CENOVUS ENERGY INC | 6,014 | 6,763 |
| DCP MIDSTREAM OPER | 8,369 | 8,791 |
| KRAFT HEINZ FOODS CO | 11,363 | 13,213 |
| VERISIGN INC | 3,043 | 3,409 |
| TEMPUR SEALY INTL INC | 13,063 | 13,529 |
| CNO FINL GROUP INC | 18,317 | 20,514 |
| ENLINK MIDSTREAM PARTNER | 5,820 | 5,820 |
| HCA INC | 4,526 | 4,820 |
| CDW LLC/CDW FIN | 5,085 | 5,099 |
| QORVO INC | 9,613 | 9,902 |
| ONEMAIN FIN CORP | 12,245 | 12,375 |
| CENTENE CORP | 7,672 | 7,771 |
| FREEPORT-MCMORAN INC | 19,262 | 19,755 |
| ALLY FINL INC | 28,641 | 35,210 |
| SPRINT CAP CORP | 11,709 | 12,667 |
| CF INDUSTRIES INC | 13,100 | 18,432 |
| NETFLIX INC | 6,571 | 7,193 |
| NEWELL BRANDS INC | 9,391 | 10,913 |
| APACHE CORPORATION | 5,062 | 5,525 |
| HOWMET AEROSPACE INC | 6,948 | 8,435 |
| TELECOM ITALIA CAPITAL | 18,194 | 19,460 |
| NOKIA OYJ | 8,518 | 10,218 |
| ARCELORMITTAL | 6,470 | 7,016 |
| MDC HOLDINGS INC | 16,854 | 17,427 |
| FREEPORT-MCMORAN INC | 7,446 | 9,960 |
| ENLINK MIDSTREAM PARTNER | 4,363 | 4,013 |
| KRAFT HEINZ FOODS CO | 7,690 | 8,642 |
| FORD MTR CO | 8,125 | 8,360 |
| EMBARQ CORP | 8,019 | 9,868 |
| TRANSDIGM INC | 6,271 | 6,210 |
| HCA INC | 22,179 | 24,806 |
| HUGHES SATELLITE SYS | 3,237 | 3,311 |
| AMERIGAS FINANCE LLC/COR | 3,064 | 3,375 |
| HCA INC | 8,125 | 9,195 |
| MGM GROWTH/MGM FIN | 8,396 | 8,607 |
| MARRIOTT OWNERSHIP/ILG | 6,400 | 6,270 |
| BUCKEYE PARTNERS LP | 14,502 | 15,195 |
| NUANCE COMMUNICATIONS | 7,993 | 8,465 |
| SCOTTS MIRACLE-GRO CO | 10,549 | 10,550 |
| COVANTA HLDG CORP | 5,247 | 5,252 |
| NRG ENERGY INC | 3,105 | 3,168 |
| HOWMET AEROSPACE INC | 4,945 | 5,900 |
| WPX ENERGY INC | 9,076 | 9,810 |
| OCCIDENTAL PETROLEUM COR | 6,880 | 7,120 |
| RADIAN GROUP INC | 13,082 | 14,277 |
| CEDAR FAIR/CAN/MAGNUM/MI | 4,242 | 4,090 |
| MGM RESORTS INTL | 13,591 | 14,489 |
| NUSTAR LOGISTICS LP | 7,311 | 7,455 |
| UTD RENTALS NORTH AM | 17,546 | 18,211 |
| NOKIA OYJ | 2,035 | 2,181 |
| APACHE CORP | 5,993 | 6,360 |
| DANA INC | 8,262 | 8,480 |
| T-MOBILE USA INC | 2,117 | 2,150 |
| CIT GROUP INC | 14,827 | 15,860 |
| GOODYEAR TIRE & RUBR | 4,991 | 5,113 |
| CENTENE CORP | 5,107 | 5,131 |
| VIACOMCBS INC | 5,074 | 5,188 |
| PRECISION DRILLING CORP | 4,187 | 4,325 |
| ATP OIL & GAS | 100,210 | 1 |
| JP MORGAN CHASE & CO | 500,000 | 530,000 |
| DELL INC | 4,004 | 4,025 |
| HILTON GRAND VACA LLC/IN | 8,217 | 8,380 |
| MERITAGE HOMES CORP | 5,114 | 5,313 |
| APACHE CORP | 1,978 | 2,015 |
| VIDEOTRON LTD | 5,066 | 5,256 |
| DISH DBS CORP | 20,078 | 20,404 |
| VANGUARD TTL INTL BND-ADM | 1,675,659 | 1,711,390 |
| VANGUARD MORTGAGE-BACKED SEC | 233,483 | 233,420 |
| BLCKRCK HI YLD BND PORT-K | 26,285 | 26,967 |
| DOUBLELINE TTL RTRN BND-I | 81,191 | 82,521 |
| ISHARES US TREASURY BOND ETF | 109,876 | 107,979 |
| LORD ABBETT SHRT DUR INC-F3 | 48,494 | 49,671 |
| MAINSTAY HI YLD CORP BND-R6 | 77,517 | 80,058 |
| MTRPLTN WST TTL RTRN BND-PLN | 130,655 | 133,870 |
| MFS MUNI HIGH INCOME-R6 | 42,813 | 44,193 |
| VANGUARD INT-TERM CORPORATE | 233,662 | 237,799 |
| NUVEEN INTERM DUR MUNI BD | 61,656 | 62,325 |
| BLACKROCK II-FLOAT RAT-K | 28,355 | 28,326 |
| JPM INCOME FD - USD - R6 | 70,166 | 70,827 |
| MUZINICH LOW DURAT-SUPR INST | 81,521 | 83,119 |
| ISHARES 20+ YEAR TREASURY BO | 482,059 | 457,417 |
| PGIM HIGH YIELD-Q | 437,219 | 478,950 |
| VANGUARD TOT BD MKT IDX-ADM | 818,365 | 824,577 |
| FED HER OPP HIGH YIELD BD-R6 | 22,988 | 23,812 |
| CIT GROUP INC | 8,198 | 8,480 |
| LUMEN TECHNOLOGIES INC | 7,710 | 8,340 |
| ANTERO RES CORP | 3,023 | 2,992 |
| CSC HOLDINGS LLC | 15,949 | 16,236 |
| CEDAR FAIR LP/CANADA'S W | 5,024 | 5,013 |
| CONTL RES | 2,961 | 3,005 |
| ICAHN ENTERPRISES/FIN | 11,260 | 11,187 |
| WESCO DISTRBTN INC | 7,100 | 7,175 |
| TENET HEALTHCARE CORP BD FIXED | 20,446 | 20,500 |
| EQT MIDSTREAM PARTNERS L | 1,915 | 2,060 |
| GRAPHIC PACKAGING INTERN | 5,019 | 5,338 |
| MURPHY OIL CORP | 4,179 | 4,071 |
| OCCIDENTAL PETRLM COR | 3,760 | 3,850 |
| HOWMET AEROSPACE INC | 14,703 | 16,512 |
| AECOM | 5,104 | 5,576 |
| OVINTIV EXPLRTN INC | 3,022 | 3,220 |
| BALL CORP | 4,938 | 5,325 |
| SPRINT CORP | 18,177 | 19,683 |
| CINEMARK USA INC | 10,124 | 9,800 |
| CROWN AMER/CAP CORP IV | 7,042 | 7,386 |
| L BRANDS INC | 18,619 | 19,395 |
| CARPENTER TECHNOLOGY | 2,007 | 2,094 |
| AVIENT CORP | 11,128 | 11,798 |
| ACADIA HEALTHCARE CO INC | 6,110 | 6,015 |
| EMC CORP | 19,195 | 20,959 |
| COML METALS CO | 1,918 | 2,105 |
| ADT SEC CORP | 18,160 | 20,257 |
| FORD MTR CO | 14,549 | 16,914 |
| VERISIGN INC | 5,042 | 5,044 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASCO CORP | 44,159 | 63,005 |
| KONINKLIJKE PHILIPS NVR- NY | 37,319 | 43,336 |
| JPMORGAN CHASE & CO | 23,473 | 40,789 |
| HONEYWELL INTERNATIONAL INC | 19,104 | 40,626 |
| EXPEDITORS INTL WASH INC | 9,708 | 23,587 |
| EMERSON ELECTRIC CO | 8,683 | 14,868 |
| EATON CORP PLC | 29,962 | 38,685 |
| MICRON TECHNOLOGY INC | 20,390 | 30,448 |
| DOLLAR TREE INC | 43,587 | 50,994 |
| P COMCAST CORP-CLASS A | 49,021 | 57,745 |
| CHUBB LTD | 39,308 | 43,867 |
| BOOKING HOLDINGS INC | 37,974 | 46,773 |
| BERKSHIRE HATHAWAY INC-CL B. | 36,155 | 75,126 |
| DOLLAR GENERAL CORP | 18,393 | 52,996 |
| NESTLE SA-SPONS ADR | 16,125 | 24,267 |
| NORTHERN TRUST CORP | 30,244 | 31,016 |
| OMNICOM GROUP | 33,580 | 28,378 |
| WELLS FARGO & COMPANY | 275,000 | 286,880 |
| BANK OF AMERICA CORP | 241,197 | 257,468 |
| UNITEDHEALTH GROUP INC | 13,825 | 44,186 |
| UNILEVER PLC-SPONSORED ADR | 33,038 | 41,347 |
| TJX COMPANIES INC | 20,252 | 39,267 |
| SONY CORP-SPONSORED ADR | 35,601 | 54,493 |
| SMITH & NEPHEW PLC -SPON ADR | 28,527 | 31,375 |
| SCHWAB (CHARLES) CORP | 30,870 | 41,902 |
| SCHLUMBERGER LTD | 41,374 | 16,263 |
| QUEST DIAGNOSTICS INC | 42,508 | 49,694 |
| PROGRESSIVE CORP | 21,731 | 28,181 |
| PPG INDUSTRIES INC | 24,243 | 34,613 |
| PEPSICO INC | 18,534 | 26,694 |
| PACCAR INC | 19,831 | 31,492 |
| ISHARES CORE MSCI EMERGING | 480,567 | 545,208 |
| ACCENTURE PLC-CL A | 6,855 | 22,986 |
| ISHARES MSCI ALL COUNTRY ASI | 280,538 | 435,505 |
| MATTHEWS PACIFIC TIGER-INST | 370,570 | 657,051 |
| HARTFORD CORE EQUITY | 56,609 | 74,930 |
| ISHARES S&P 100 ETF | 19,343 | 22,313 |
| SCHWAB US DVD EQUITY ETF | 17,561 | 17,574 |
| VANGUARD DIVIDEND APPREC | 36,543 | 42,492 |
| SPDR EURO STOXX 50 ETF | 26,898 | 29,997 |
| MATTHEWS ASIAN GR & INC | 30,698 | 36,699 |
| COHEN & STEER PR SEC & INC-F | 110,833 | 124,892 |
| NUVEEN PREFERRED SECURIT | 34,087 | 34,641 |
| ISHARES CORE S&P 500 ETF | 2,118,095 | 5,558,024 |
| BROWN ADV SUSTAIN GRW-INST | 37,715 | 41,215 |
| ISHARES RUSSELL 1000 GROWTH | 352,655 | 1,629,865 |
| ISHARES RUSSELL 1000 VALUE INDEX | 190,288 | 531,196 |
| JPMORGAN BETABUILDERS EUROPE ETF | 1,050,114 | 1,227,379 |
| ISHARES MSCI EAFE ETF | 941,320 | 1,130,150 |
| DODGE & COX INTL STOCK FD | 1,500,000 | 1,902,300 |
| JPMORGAN BETABUILDERS JAPAN ETF | 340,530 | 393,764 |
| SPDR S&P 500 ETF TRUST | 1,779,158 | 3,058,712 |
| JPM US L/C CORE PL FD - USD - R6 | 1,661,519 | 1,863,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROSE GROVE OFFSHORE FUND I, LTD. | AT COST | 500,000 | 684,220 |
| PIMCO MTGE OPPORTUNITIES | AT COST | 97,875 | 98,452 |
| FIDELITY SECS FD | AT COST | 25,950 | 24,264 |
| BLOOM TREE OFFSHORE FUND, LTD. | AT COST | 16,537 | 17,940 |
| ETON PARK OVERSEAS FUND, LTD. | AT COST | 362 | 570 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 680,591 | 650,273 |
| CERBERUS VI PRIVATE INVESTORS | FMV | 558,741 | 535,028 |
| HIGHBRIDGE MEZZANINE PARTNERS, L.P | FMV | 103,591 | 102,245 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 255,813 | 247,175 |
| INDIA PROPERTY FUND, LLC | FMV | 252,740 | 35,700 |
| PEG CHINA PRIVATE INVESTORS OFFSHORE | FMV | 122,440 | 86,926 |
| RS GLOBAL ENERGY AND POWER PRIVATE | FMV | 466,799 | 349,598 |
| BENEFIT STREET PARTNERS IV | FMV | 344,873 | 335,427 |
| PIMCO DYNAMIC BOND | AT COST | 62,868 | 62,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 821 | 411 | 410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS & INT RECEIVABLE | 43,146 | 42,588 | 42,588 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 | |
| BANK FEE | 4 | 0 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT PARTNERSHIPS | 49,846 | 0 | 49,846 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - JPM | 273,332 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JP MORGAN INVESTMENT FEES | 58,409 | 58,409 | 0 | |
| MANAGEMENT FEES | 32,500 | 35,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,729 | 6,729 | 0 | |
| FEDERAL EXCISE TAXES | 23,159 | 0 | 0 |