| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 17,230 | 0 | 17,230 | 17,230 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell PowerEdge Server | 2015-10-20 | 1,797 | 1,496 | SL | 5.0000 | 301 | |||
| VoIP Telephone Equipment | 2015-12-01 | 1,449 | 1,184 | SL | 5.0000 | 265 | |||
| Office Furniture | 2017-08-15 | 4,000 | 967 | SL | 10.0000 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| D.A. Davidson - managed account | FMV | 5,507,481 | 5,507,481 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,000 | 1,367 | 2,633 | |
| Machinery and Equipment | 7,226 | 7,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in CRT's | 1,161,875 | 1,351,629 | |
| Cash Surrender Value of Life Insurance | 121,993 | 125,549 | 125,549 |
| Investment in Royalty-Producing Assets | 1,736 | 3,813 | 3,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 587 | 587 | 587 | |
| Dues | 11,843 | 11,843 | 11,174 | |
| Information Technology | 2,855 | 2,855 | 8,335 | |
| Insurance | 3,802 | 3,802 | 3,802 | |
| Office Expenses | 3,805 | 3,805 | 4,190 | |
| Parking | 20 | 20 | 20 | |
| Postage & Shipping | 45 | 45 | 190 | |
| Public Relations & Development | 16,647 | 16,647 | 15,135 | |
| Telephone | 7,185 | 7,185 | 7,293 | |
| Utilities | 2,507 | 2,507 | 2,478 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties | 2,077 | 2,077 | 2,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 27,077 | 27,077 | 27,077 | 27,396 |
| Legal Fees | 400 | 0 | 400 | 400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,805 | 2,805 | 2,805 | |
| Foreign Tax | 302 | 302 | 302 | 302 |
| Payroll Tax | 19,097 | 19,097 | 19,994 | |
| Property Tax | 5,331 | 5,331 | 5,202 |