| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3130AJHU6 FED HOME LN BK | 45,055 | 45,294 |
| 3135G03U5 FED NATL MTG ASSN | 100,569 | 101,176 |
| 14040HCA1 CAPITAL ONE FINANCIA | 25,767 | 27,385 |
| 191216CL2 COCA-COLA CO/THE | 62,944 | 62,848 |
| 20030NDJ7 COMCAST CORP | 88,055 | 88,025 |
| 912828W71 US TREASURY NOTE | 143,726 | 154,057 |
| 377373AD7 GLAXOSMITHKLINE CAPI | 59,257 | 62,055 |
| 166764AB6 CHEVRON CORP 2.355% | 58,014 | 62,134 |
| 912828YM6 US TREASURY NOTE | 123,886 | 131,011 |
| 3130AHJY0 FED HOME LN BK | 30,497 | 30,396 |
| 03523TBX5 ANHEUSER-BUSCH INBEV | 11,378 | 11,387 |
| 86787EBC0 SUNTRUST BANK | 36,428 | 37,991 |
| 125523AF7 CIGNA CORP | 41,955 | 43,243 |
| 882508BH6 TEXAS INSTRUMENTS IN | 46,575 | 46,668 |
| 89152UAB8 TOTAL CAPITAL SA 4.2 | 36,359 | 36,325 |
| 9128282W9 US TREASURY NOTE 1.8 | 130,823 | 133,946 |
| 446150AQ7 HUNTINGTON BANCSHARE | 16,027 | 16,029 |
| 863667BA8 STRYKER CORP | 40,604 | 40,813 |
| 7591EPAP5 REGIONS FINANCIAL CO | 79,180 | 81,360 |
| 9128285Z9 US TREASURY NOTE | 69,959 | 74,999 |
| 172967JP7 CITIGROUP INC | 66,493 | 66,538 |
| 06367WHH9 BANK OF MONTREAL | 84,194 | 86,769 |
| 00287YAQ2 ABBVIE INC | 44,617 | 44,564 |
| 459200JQ5 IBM CORP | 58,727 | 61,396 |
| 458140AM2 INTEL CORP 2.700% 12 | 58,976 | 62,838 |
| 666807BM3 NORTHROP GRUMMAN COR | 43,328 | 43,506 |
| 581557BE4 MCKESSON CORP 3.796% | 31,567 | 32,927 |
| 91159HHX1 US BANCORP | 82,906 | 85,279 |
| 025816BS7 AMERICAN EXPRESS CO | 34,904 | 37,225 |
| 9128285K2 US TREASURY NOTE 2.8 | 49,840 | 53,826 |
| 86562MBV1 SUMITOMO MITSUI FINL | 84,718 | 84,888 |
| 13607RAD2 CANADIAN IMPERIAL BA | 39,991 | 43,427 |
| 89236TFS9 TOYOTA MOTOR CREDIT | 25,801 | 27,135 |
| 46625HMN7 JPMORGAN CHASE & CO | 73,799 | 73,843 |
| 89114QCA4 TORONTO-DOMINION BAN | 66,637 | 69,649 |
| 3137EAEP0 FED HOME LN MTG CORP | 26,031 | 26,226 |
| 00206RDC3 AT&T INC | 37,756 | 39,087 |
| 91324PBT8 UNITEDHEALTH GROUP 3 | 25,162 | 25,462 |
| 61746BDJ2 MORGAN STANLEY 3.750 | 29,816 | 32,165 |
| 717081DH3 PFIZER INC 3.000% 6/ | 65,461 | 69,270 |
| 10373QBA7 BP CAP MARKETS AMERI | 57,899 | 62,060 |
| 260543CJ0 DOW CHEMICAL CO/THE | 28,281 | 29,576 |
| 857477AN3 STATE STREET CORP 3. | 85,170 | 88,767 |
| 912828ZW3 US TREASURY NOTE | 29,975 | 29,924 |
| 58013MFN9 MCDONALD'S CORP | 44,458 | 44,543 |
| 375558AU7 GILEAD SCIENCES INC | 25,888 | 25,685 |
| 256677AC9 DOLLAR GENERAL CORP | 29,968 | 31,743 |
| 26441CAN5 DUKE ENERGY CORP 3.7 | 42,629 | 44,039 |
| 037833AS9 APPLE INC 3.450% 5/0 | 26,499 | 27,530 |
| 606822AT1 MITSUBISHI UFJ FIN | 65,242 | 69,257 |
| 446150AK0 HUNTINGTON BANCSHARE | 13,813 | 14,252 |
| 912828U57 US TREASURY NOTE 2.1 | 48,941 | 52,866 |
| 912828VB3 US TREASURY NOTE 1.7 | 14,300 | 15,571 |
| 631103AF5 NASDAQ OMX GROUP 4.2 | 32,381 | 33,278 |
| 94973VBJ5 WELLPOINT INC 3.500% | 31,544 | 32,917 |
| 316773CX6 FIFTH THIRD BANCORP | 37,112 | 38,172 |
| 9128286G0 US TREASURY NOTE | 29,756 | 32,069 |
| 743315AN3 PROGRESSIVE CORP 3.7 | 25,293 | 25,544 |
| 14149YBF4 CARDINAL HEALTH INC | 28,783 | 30,879 |
| 3137EADB2 FED HOME LN MTG CORP | 49,413 | 51,156 |
| 969457BU3 WILLIAMS COMPANIES 3 | 42,271 | 42,373 |
| 437076BC5 HOME DEPOT INC 3.750 | 59,132 | 60,309 |
| 126650CV0 CVS HEALTH CORP | 4,065 | 4,279 |
| 9128284U1 US TREASURY NOTE 2.6 | 49,689 | 53,078 |
| 9128286R6 US TREASURY NOTE | 220,263 | 232,852 |
| 92343VCR3 VERIZON COMMUNICATIO | 37,012 | 38,658 |
| 064159MK9 BANK OF NOVA SCOTIA | 62,785 | 65,290 |
| 3137EAEX3 FED HOME LN MTG CORP | 84,525 | 84,859 |
| 912828N30 US TREASURY NOTE 2.1 | 9,732 | 10,398 |
| 3135G0K69 FED NATL MTG ASSN | 48,085 | 50,195 |
| 80105NAG0 SANOFI-AVENTIS 4.000 | 66,743 | 65,571 |
| 30040WAD0 EVERSOURCE ENERGY | 35,915 | 37,772 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7HC991753 MAGNITUDE INTERNATIO | AT COST | 628,787 | 718,816 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 401,486 | 593,089 |
| 464287507 ISHARES CORE S&P MID | AT COST | 263,563 | 333,254 |
| 412295107 HARDING LOEVNER INTL | AT COST | 770,000 | 1,011,786 |
| 92828N528 VIRTUS SMALL-MID CAP | |||
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 1,447,162 | 2,897,284 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 839,849 | 1,302,541 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 165,712 | 230,820 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 775,726 | 1,603,128 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,019,530 | 1,197,537 |
| 112740303 BROOKFIELD GL LISTED | |||
| 912828U57 US TREASURY NOTE | |||
| 80105NAG0 SANOFI-AVENTIS 4.000 | |||
| 166764AB6 CHEVRON CORP 2.355% | |||
| 091936187 BLACKROCK DEV R/E IN | AT COST | 446,364 | 469,923 |
| 025816BS7 AMERICAN EXPRESS CO | |||
| 14041NFB2 CAPITAL ONE MULTI-AS | |||
| 459200JQ5 IBM CORP | |||
| 345397VU4 FORD MOTOR CREDIT CO | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 250,000 | 245,449 |
| 037389AW3 AON CORP 5.000% 9/30 | |||
| 446150AK0 HUNTINGTON BANCSHARE | |||
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 912828VB3 US TREASURY NOTE 1.6 | |||
| 717081DH3 PFIZER INC 3.000% 6/ | |||
| 256219106 DODGE & COX STOCK FU | |||
| 80282KAT3 SANTANDER HOLDINGS | |||
| 912828W89 US TREASURY NOTE | |||
| 743315AN3 PROGRESSIVE CORP 3.7 | |||
| 742537236 PRINCIPAL GL MULT ST | |||
| 9128285K2 US TREASURY NOTE | |||
| 912828H86 US TREASURY NOTE | |||
| 912828N30 US TREASURY NOTE | |||
| 14149YBF4 CARDINAL HEALTH INC | |||
| 91324PBT8 UNITEDHEALTH GROUP 3 | |||
| 3137EADB2 FED HOME LN MTG CORP | |||
| 61746BDJ2 MORGAN STANLEY 3.750 | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 954,074 | 1,001,037 |
| 68389XBK0 ORACLE CORP | |||
| 46625HJD3 JPMORGAN CHASE & CO | |||
| 377373AD7 GLAXOSMITHKLINE CAPI | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 413838723 OAKMARK INTERNATIONA | |||
| 3130AECJ7 FED HOME LN BK | |||
| 9128284U1 US TREASURY NOTE | |||
| 13607RAD2 CANADIAN IMPERIAL BA | |||
| 89152UAB8 TOTAL CAPITAL SA 4.2 | |||
| 06406HBY4 BANK OF NEW YORK MEL | |||
| 375558AU7 GILEAD SCIENCES INC | |||
| 34528QFP4 FORD CREDIT FLOORPLA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 458140AM2 INTEL CORP 2.700% 12 | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 256206103 DODGE & COX INTL STO | AT COST | 583,122 | 622,642 |
| 14313YAE8 CARMAX AUTO OWNER TR | |||
| 606822AT1 MITSUBISHI UFJ FIN | |||
| 10373QBA7 BP CAP MARKETS AMERI | |||
| 912828P79 US TREASURY NOTE | |||
| 3135G0K69 FED NATL MTG ASSN | |||
| 017175AB6 ALLEGHANY CORP 5.625 | |||
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 2,050,000 | 2,416,637 |
| 7591EPAP5 REGIONS FINANCIAL CO | |||
| 00206RDC3 AT&T INC | |||
| 30040WAD0 EVERSOURCE ENERGY | |||
| 631103AF5 NASDAQ OMX GROUP 4.2 | |||
| 89236TFS9 TOYOTA MOTOR CREDIT | |||
| 912828YM6 US TREASURY NOTE | |||
| 94973VBJ5 WELLPOINT INC 3.500% | |||
| 260543CJ0 DOW CHEMICAL CO/THE | |||
| 14040HCA1 CAPITAL ONE FINANCIA | |||
| 912828W71 US TREASURY NOTE | |||
| 581557BE4 MCKESSON CORP 3.796% | |||
| 86787EBC0 SUNTRUST BANK | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 378,323 | 1,006,794 |
| 126650CV0 CVS HEALTH CORP | |||
| 9128285Z9 US TREASURY NOTE | |||
| 125523AF7 CIGNA CORP | |||
| 9128282W9 US TREASURY NOTE | |||
| 316773CX6 FIFTH THIRD BANCORP | |||
| 437076BC5 HOME DEPOT INC 3.750 | |||
| 7HF990233 HARBERT EUROPEAN RE | AT COST | 132,921 | 132,921 |
| 7HF990236 VARDE EUROPEAN REAL | AT COST | 158,351 | 158,351 |
| 7HF990254 STRATEGIC PARTNERS F | AT COST | 116,664 | 116,664 |
| 56166Y404 TORTOISE MLP & PIPEL | AT COST | 518,647 | 358,150 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 141,603 | 308,512 |
| 9128286G0 US TREASURY NOTE | |||
| 912828XG0 US TREASURY NOTE | |||
| 037833AS9 APPLE INC 3.450% 5/0 | |||
| 92343VCR3 VERIZON COMMUNICATIO | |||
| 89114QCA4 TORONTO-DOMINION BAN | |||
| 404280AK5 HSBC HOLDINGS PLC 5. | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 333,956 | 541,955 |
| 464287234 ISHARES TR MSCI EMER | |||
| 91159HHX1 US BANCORP | |||
| 9128286R6 US TREASURY NOTE | |||
| 064159MK9 BANK OF NOVA SCOTIA | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 150,000 | 155,040 |
| 3140X8JP3 FNMA POOL #FM4769 | AT COST | 104,761 | 104,507 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 150,000 | 210,058 |
| 7HF990294 ARROWMARK GLOBAL OPP | AT COST | 250,000 | 250,000 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 425,000 | 576,051 |
| 3138WJKA5 FNMA POOL #AS8388 | AT COST | 59,847 | 59,898 |
| 7HF990258 BLUE VISTA RE PARTNE | AT COST | 88,557 | 88,557 |
| 3132A9RT6 FHLMC POOL #ZS8598 | AT COST | 94,463 | 96,059 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 592,550 | 938,475 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 16,025 |
| MUTUAL FUND TIMING ADJ | 3,342 |
| ACCRUED INTEREST CARRYOVER | 3,293 |
| PARTNERSHIP INCOME ADJUSTMENT | 7,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 38,963 | 0 | 38,963 | |
| INVESTMENT EXPENSES - ADR FEES | 534 | 534 | 0 | |
| FROM PARTNERSHIP/S-CORP | 4,026 | 4,026 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,221 | 0 | |
| FROM PARTNERSHIP/S-CORP | 6,497 | 6,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,326 | 1,326 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,876 | 6,876 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 536 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,365 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |