| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,011 | 15,008 | 5,003 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH SECURITIES | FMV | 5,533,810 | 7,966,527 |
| ADVANCED EQUITIES INVESTMENTS | AT COST | 15,000 | 15,000 |
| IVP CALIENT, LLC | AT COST | 16,028 | 16,028 |
| FRANCISCO PARTNERS INVESTMENTS | AT COST | 470,658 | 470,658 |
| INTUITIVE CALIENT II, LLC | AT COST | 110,167 | 110,167 |
| CYTORI OFFERING | AT COST | 72,300 | 72,300 |
| INVESTMENT - NEUROTROPE BIO SCIENCE INC | AT COST | 108,000 | 108,000 |
| INVESTMENT - ESKSO BIONICS | AT COST | 40,000 | 40,000 |
| INVESTMENT - NEXTLEVEL SECURITY SYSTEMS | AT COST | 25,000 | 25,000 |
| INVESTMENT - PIERIS PHARMACEUTICALS INC | AT COST | 7,759 | 7,759 |
| INVESTMENT - CUR | AT COST | 20,000 | 20,000 |
| INVESTMENT - ENUMERAL EDI | AT COST | 25,000 | 25,000 |
| US VENTURE PARTNERS XI | AT COST | 177,867 | 177,867 |
| INTUITIVE PEERNOVA | AT COST | 110,963 | 110,963 |
| MEDIA | AT COST | 5,000 | 5,000 |
| HISTOGEN INC | AT COST | 30,396 | 30,396 |
| WILSON SONSINI CALIENT | AT COST | 502,751 | 502,751 |
| INTUITIVE INCODEMA 3D | AT COST | 84,369 | 84,369 |
| SPRUCE DIRECT | AT COST | 4,718 | 4,718 |
| ORPHEUS BIOSCIENCE INC | AT COST | 20,000 | 20,000 |
| ANGION BIMEDICA CORP | AT COST | 25,000 | 25,000 |
| INNOVATE BIOPHARMACEUTICALS | AT COST | 8,755 | 8,755 |
| INTUITIVE HZO | AT COST | 10,000 | 10,000 |
| OPTICAL CIRCUIT TECH COMPANY | AT COST | 69,079 | 69,079 |
| BLOCK CHANGE TECHNOLOGY | AT COST | 25,000 | 25,000 |
| GROGURU | AT COST | 15,000 | 15,000 |
| CARLSMED INC | AT COST | 25,000 | 25,000 |
| INVESTMENT - US VENTURES XII | AT COST | 127,928 | 127,928 |
| CALIENT HOLDINGS | AT COST | 37,457 | 37,457 |
| INTUITIVE OSTENDO LLC | AT COST | 24,967 | 24,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,342 | 0 | 3,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 11,106 | 0 | 11,106 | |
| K-1 INVESTMENT LOSSES | 345,036 | 345,036 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM CALIENT HOLDINGS, LLC | 85,534 | 85,534 | 85,534 |
| FROM FRANCISCO V, L.P | 42,408 | 42,408 | 42,408 |
| FROM ENTERPRISE PRODUCTS PARTNERS K-1 | 9,715 | 9,715 | 9,715 |
| PTP - ENTERPRISE PRODUCTS PARTNERS, LP | 32,621 | 32,621 | 32,621 |
| FROM CALIENT HOLDINGS, LLC | 37,335 | 37,335 | 37,335 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 145,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN ICHOR HOLDINGS | 6,330 | 6,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 72,852 | 72,852 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX | 85 | 0 | 0 | |
| FOREIGN TAX PAID | 2,431 | 2,431 | 0 | |
| FEDERAL TAX | 9,750 | 0 | 0 |