| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 660 | 660 | ||
| Tax Return Preparation/Review | 4,863 | 4,863 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2013-03-20 | 1,823 | 1,823 | SL | 5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AK STEEL CORP - 7.000% - 03/15 | 253,577 | 243,438 |
| CONN'S, INC - 7.250% - 07/15/2 | 208,212 | 246,250 |
| MURPHY OIL CORP - 7.050% - 05/ | 170,094 | 200,250 |
| THE WENDY'S CO - 7.000% - 12/1 | 133,318 | 165,750 |
| WEATHERFORD INTL - 11.000% - 1 | 10,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 73,378 | 219,860 |
| AMGN - 170 - 1/21/22 - CALL | 59,407 | 62,600 |
| BABA - 200 - 1/21/22 - CALL | 83,457 | 58,500 |
| BANK OF AMERICA CORP | 234,467 | 303,100 |
| BANK OZK | 543,293 | 469,050 |
| BP PLC SPONSORED ADR | 316,275 | 205,200 |
| CALL - BA @ 100 - 1/20/23 | 100,507 | 123,350 |
| CALL - SLB @ 15 - 1/20/23 | 78,966 | 88,500 |
| CALL - WFC @ 15 - 1/20/23 | 113,566 | 155,250 |
| CALL - WFC @ 35 - 1/21/22 | 114,017 | 27,100 |
| CARRIER GLOBAL | 53,021 | 97,921 |
| CENTERPOINT ENERGY | 149,064 | 162,300 |
| CF INDUSTRIES HOLDINGS, INC | 139,185 | 193,550 |
| CHEVRON CORP | 436,595 | 422,250 |
| CHS INC - PFD CLASS B | 114,639 | 147,850 |
| CISCO SYSTEMS INC | 147,564 | 223,750 |
| CLF - 01/21/22 - 5 - CALL | 28,467 | 98,000 |
| CRM - 150 - 1/21/22 - CALL | 164,263 | 159,950 |
| ENTERGY CORP | 193,770 | 299,520 |
| EXXON MOBIL CORP | 536,798 | 412,200 |
| FTNT - 105 - 1/21/22 - CALL | 33,307 | 50,500 |
| GENERAL MILLS INC | 298,684 | 294,000 |
| GENERAL MOTORS | 112,382 | 208,200 |
| GREAT AJAX CORPORATION | 282,459 | 366,100 |
| HD - 200 - 1/21/22 - CALL | 70,407 | 69,375 |
| HOLLYFRONTIER CORP | 236,935 | 258,500 |
| INTEL CORP | 161,928 | 249,100 |
| JOHNSON & JOHNSON | 305,942 | 472,140 |
| JP MORGAN CHASE | 210,279 | 254,140 |
| KRONOS WORLDWIDE INC | 274,769 | 298,200 |
| LOCKHEED MARTIN CORP | 180,000 | 177,490 |
| LUV - 30 - 1/20/23 - CALL | 98,698 | 102,250 |
| LYONDELLBASELL INDUSTRIES NV | 140,218 | 183,320 |
| MAC - 10 - 1/21/22 - CALL | 44,066 | 33,000 |
| MACERICH CO | 250,134 | 325,606 |
| MERCK & CO INC | 96,105 | 204,500 |
| MOHAWK INDS INC | 122,765 | 140,950 |
| NEWELL RUBBERMAID INC | 109,700 | 106,150 |
| NOV - 1/20/23 - 10 - CALL | 56,534 | 72,500 |
| PFIZER INC | 309,960 | 368,100 |
| PHOENIX COS INC 7.45% PFD | 222,836 | 146,100 |
| SCHLUMBERGER LTD | 95,578 | 109,150 |
| SIMON PPTY GROUP INC | 334,481 | 426,400 |
| SOUTHERN CO | 132,183 | 153,575 |
| SPDR GOLD SHARES | 85,855 | 89,180 |
| SPG - 50 - 1/20/23 - CALL | 182,533 | 190,750 |
| SYNOVUS FINL CP | 217,350 | 323,700 |
| TARGET CORPORATION | 54,792 | 176,530 |
| VERIZON COMMUNICATIONS | 202,047 | 293,750 |
| WEATHERFORD INTL ORDF | 119,464 | 60,000 |
| WELLS FARGO & CO | 413,405 | 301,800 |
| WEYERHAEUSER CO | 129,304 | 167,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMERCEONE BANK | 250,000 | 339,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP COMPUTER | 1,823 | 1,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,802 | 7,802 | ||
| Administrative Set-Up Fee | 6,500 | 6,500 | ||
| Bank Charges | 245 | 245 | ||
| Computers/Electronic Devices | 761 | 761 | ||
| Postage/Delivery Service | 40 | 40 | ||
| State or Local Filing Fees | 15 | 15 | ||
| Website Hosting/Support | 220 | 220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Notes | 75,000 | 75,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 790 MONTCLAIR LLC | 500,000 | 500,000 | 2020-12 | 2025-12 | INTEREST QUARTERLY AND PRINCIPAL DUE AT MATRUITY | 7 % | INVESTMENT | CASH CASH | 500,000 | ||
| KIMBLE DEVELOPMENT LOUISIANA LLC | 724,000 | 724,000 | 2019-05 | 2019-11 | INTEREST MONTHLY AND PRINCIPAL DUE AT MATRUITY | 10 % | NONE | INVESTMENT | CASH CASH | 724,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 70,000 | 70,000 | ||
| IT SUPPORT | 380 | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 1,160 | 1,160 | ||
| 990-PF ESTIMATED TAX FOR 2020 | 65,667 |