| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,550 | 5,775 | 5,775 | 5,775 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,182,884 | 1,025,211 | 1,157,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,591 | 0 | 0 | 36,591 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 7,422 | 3,711 | 3,711 | 3,711 |
| ADVERTISING | 900 | 900 | ||
| BUILDING MAINTENANCE | 20,177 | 5,044 | 5,044 | 15,133 |
| ELECTRICITY EXPENSE | 6,109 | 1,527 | 1,527 | 4,582 |
| EQUIPMENT AND AUTO EXPENSE | 9,197 | 3,065 | 3,065 | 6,132 |
| FUEL OIL | 12,264 | 4,088 | 4,088 | 8,176 |
| GAS AND MOTOR OIL | 5,983 | 1,994 | 1,994 | 3,989 |
| INSURANCE | 21,374 | 7,125 | 7,125 | 14,249 |
| MEMBERSHIP EXPENSE | 4,936 | 4,936 | ||
| MISCELLANEOUS SERVICES & SUPPLIES | 15,980 | 3,995 | 3,995 | 11,985 |
| POSTAGE | 313 | 313 | ||
| ROADS AND GROUNDS EXPENSE | 14,147 | 14,147 | ||
| SPECIAL MOUNTAIN CONSERVATION PROGRAM | 9,945 | 9,945 | ||
| TELEPHONE | 3,359 | 840 | 840 | 2,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 5,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EVENT DEPOSITS | 30,430 | 65,130 |
| DEFERRED EXCISE TAX | 110,609 | 120,597 |
| PPP LOAN | 92,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,881 | 1,881 | 1,881 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 53,673 | 19,849 | 19,849 | 33,824 |