| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,485 | 13,485 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC TAXABLE FIXED INCOME | 2,062,132 | 2,124,377 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORUNDUM DIV APT FD-QP, LLC | AT COST | 377,582 | 1,533,238 |
| CORUNDUM PREM APT FD IV-QP | AT COST | 226,444 | 682,514 |
| CORUNDUM DIV APT FD V | AT COST | 34,107 | 84,968 |
| CORUNDUM NOTE PARTICIPATION FD | AT COST | 709,980 | 702,793 |
| AOI INVESTORS | AT COST | 51,943 | 29,764 |
| HO'OKU'I LLC | AT COST | 0 | |
| HO'OKU'I LLC - NOTE RECEIVABLE | AT COST | 0 | |
| KAUPULEHU DEBT FUND | AT COST | 0 | 0 |
| STERLING RANCH CAPITAL, LLC | AT COST | 625 | 0 |
| MEADOWBROOK CAPITAL 319-14835 | AT COST | 0 | 0 |
| MANAGED EQUITY FUND QP, LLC | AT COST | 25,826,395 | 38,304,849 |
| CORUNDUM ALT INCOME FUND | AT COST | 1,633,865 | 1,704,889 |
| SPRING CREEK FUNDING 319-91002 | AT COST | 850,366 | |
| TWO CHANNEL | AT COST | 337,635 | 410,484 |
| CORUNDUM PRIVATE DEBT FUND | AT COST | 1,598,526 | 1,603,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM PASSTHROUGH | 361,648 | 361,648 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH RENTAL LOSS | -174,198 | ||
| PASSTHROUGH ORDINARY INCOME | -666,063 | ||
| MISC INCOME | 11,678 | ||
| Tax-Exempt Interest | 2 | ||
| Royalties | 62 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE TAX CAPITAL - SPRING CREEK FUNDING | 43,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN & MANAGEMENT | 3,214 | 3,214 | ||
| CORUNDUM ADVISORY FEES | 228,024 | 228,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,505 | 9,505 | ||
| FEDERAL TAX | 49,000 |