| Category | Amount |
|---|---|
| None | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,579,000 | 0 | 4,579,000 | |
| Land Improvements | 166,462 | 166,462 | 0 | |
| Livestock | 100,441 | 100,441 | 0 | |
| Buildings | 1,728,253 | 726,767 | 1,001,486 | |
| Desktop Computer | 1,000 | 1,000 | 0 | |
| Leasehold Improvements | 143,057 | 143,057 | 0 | |
| Equipment | 212,644 | 212,644 | 0 | |
| Furniture & Fixtures | 24,203 | 24,203 | 0 | |
| Vehicles | 49,724 | 49,724 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Curtis B. Hoffman Legal Fees | 1,035 | 1,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Suspense | 0 | 5,215 | 5,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment Maintenance | 4,643 | 4,643 | ||
| Farm Maintenance | 9,029 | 9,029 | ||
| Herd Maintenance | 23,494 | 5,873 | 17,621 | |
| Building Repair/Maint. | 5,275 | 2,638 | 2,637 | |
| Property Maintenance | 2,750 | 2,750 | ||
| Insurance | 19,794 | 19,794 | ||
| Equipment Rental | 386 | 386 | ||
| Utilities | 7,508 | 1,877 | 5,631 | |
| Computer Software | 133 | 133 | ||
| Computer Support | 234 | 234 | ||
| Fuel | 33,052 | 33,052 | ||
| Vehicle Insurance | 57 | 57 | ||
| Miscellaneous | -25 | -25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sale of Cattle | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| Reclass. of prior year loans to donations | 5,568,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Long-Term Notes Payable | 4,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,048 | 524 | 524 | |
| Property Taxes | 16,153 | 8,076 | 8,077 |