| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MITCHELL TITUS- AUDITING FEES | 19,650 | 19,650 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST EQUITY SECURITIES | 43,232,669 | 57,139,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST FIXED INCOME | AT COST | 35,921,487 | 37,345,177 |
| BPIF NON TAXABLE FUND LP | AT COST | 13,592,317 | 12,850,908 |
| NEUBERGER BERMAN HIGH INCOME FUND LLC | AT COST | 4,505,252 | 4,679,051 |
| J.P. MORGAN US REAL ESTATE INCOME & GROWTH DOMESTIC LP | AT COST | 2,323,444 | 4,774,450 |
| LEGAL & GENERAL MSCI EAFE FUND LLC | AT COST | 8,159,901 | 8,644,025 |
| NEUBERGER BERMAN EMERGING MARKET DEBT FUND LLC | AT COST | 42,374 | 42,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEPPER HAMILTON LLP LEGAL FEES | 22,055 | 0 | 22,055 | |
| TROUTMAN PEPPER LLP LEGAL FEES | 12,033 | 0 | 12,033 | |
| BALLARD SPAHR LEGAL FEES | 2,794 | 2,794 | 0 | |
| KATTEN MUCHIN ROSENMAN LEGAL FEES | 32,178 | 32,178 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 46,592 | 16,813 | 16,813 |
| GROWFLUX INC.CONVERTIBLE PROMISSORY NOTE 6%,1/27/23 | 0 | 104,767 | 104,767 |
| FRESH COAST CAPITAL LLC DBA GREENPRINT PTNRS PROMISSORY NOTE 5%, 5/22/23 | 0 | 103,055 | 103,055 |
| NAIM ENERGY TECH. LLC DBA NETENERGY CONVERTIBLE PROMISSARY NOTE 6%,1/31/22 | 0 | 103,600 | 103,600 |
| DYNAMHEX INC. CONVERTIBLE PROMISSORY NOTE 6%, 7/9/23 | 0 | 102,877 | 102,877 |
| AMIDUS RESILIENCE LLC SIMPLE AGREEMENT FOR FUTURE EQUITY | 0 | 100,000 | 100,000 |
| PROPAGATE VENTURES SIMPLE AGREEMENT FOR FUTURE EQUITY | 0 | 100,000 | 100,000 |
| ATP-MD,LLC CONVERTIBLE PROMISSARY NOTE,6%,7/27/22 | 0 | 51,290 | 51,290 |
| 92,930 SHS RADIATOR LABS SERIES A PREFERRED STOCK | 0 | 100,000 | 100,000 |
| 28,950 SHS BLOCPOWER SERIES A PREFERRED STOCK | 0 | 100,000 | 125,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS INVESTMENT FEES | 15,323 | 15,323 | 0 | |
| US REAL ESTATE INCOME & GROWTH DOMESTIC LP INVESTMENT FEES | 5,197 | 5,197 | 0 | |
| NEUBERGER BERMAN HIGH INCOME FUND LLC | 2,361 | 2,361 | 0 | |
| BPIF NON-TAXABLE FUND LP MANAGEMENT FEES | 115,485 | 115,485 | 0 | |
| BANK FEES & JK CREDIT CARD FEES | 54,661 | 0 | 0 | |
| NEUBERGER BERMAN EMERGING MARKET DEBT FUND LLC | 17,855 | 17,855 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BPIF NON-TAXABLE FUND LP OTHER PORTFOLIO INCOME | 1,200,930 | 1,200,930 | 1,200,930 |
| LEGAL & GENERAL MSCI EAFE FUND, LLC | 29,140 | 29,140 | 29,140 |
| NEUBERGER BERMAN EMERGING MARKET DEBT FUND LLC | -973,998 | -973,998 | -973,998 |
| Description | Amount |
|---|---|
| RECONCILING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEUBERGER BERMAN LLC | 65,393 | 65,393 | 0 | |
| US REAL ESTATE INCOME & GROWTH DOMESTIC LP MANAGEMENT FEES | 76,384 | 76,384 | 0 | |
| MATARIN CAPITAL MANAGEMENT FEES | 8,214 | 8,214 | 0 | |
| BLACKROCK MANAGEMEMT FEES | 106,597 | 106,597 | 0 | |
| PIEDMONT MANAGEMEMT FEES | 1,824 | 1,824 | 0 | |
| NORTHERN TRUST | 177,078 | 177,078 | 0 | |
| ICON FOR 2C2I PROGRAM | 54,442 | 54,442 | 0 |
| Name | Address |
|---|---|
|
EXELON CORPORATION |
10 S DEARBORN CHICAGO,IL60603 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 29,779 | 0 | 0 | |
| LEGAL & GENERAL MSCI EAFE FUND,LLC- FOREIGN TAX PAID | 26,745 | 26,745 | 0 | |
| NEUBERGER BERMAN EMERGING MARKET DEBT FUND LLC | 4,230 | 4,230 | 0 | |
| NORTHERN TRUST foreign tax withheld | 163 | 163 | 0 |