| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 12,000 | 6,000 | 6,000 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BUILDINGS | 1988-10-05 | 1,400,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2000-01-01 | 90,147 | 90,147 | SL | 27.500000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 2000-01-01 | 5,000 | 5,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HEATING SYSTEM | 2000-01-01 | 8,100 | 8,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 18,364 | 18,364 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 32,429 | 32,429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-01-01 | 4,389 | 4,389 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ORIENTATION CENTER | 2011-06-01 | 244,720 | 78,406 | SL | 27.500000000000 | 8,899 | 0 | 8,899 | |
| EXHIBITS | 2011-06-01 | 29,551 | 29,551 | SL | 7.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM INV | FMV | 491,740 | 491,740 |
| VANGUARD INTL BOND FUND | FMV | 941,100 | 941,100 |
| VANGUARD INTL STOCK FUND | FMV | 2,525,182 | 2,525,182 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 1,082,028 | 1,082,028 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 5,864,825 | 5,864,825 |
| VANGUARD INTER-TERM INVEST | FMV | 340,567 | 340,567 |
| VANGUARD LONG TERM INVEST | FMV | 253,882 | 253,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 1,400,000 | 0 | 1,400,000 | |
| BUILDING IMPROVEMENTS | 90,147 | 90,147 | 0 | |
| DRIVEWAY | 5,000 | 5,000 | 0 | |
| HEATING SYSTEM | 8,100 | 8,100 | 0 | |
| EQUIPMENT | 18,364 | 18,364 | 0 | |
| EQUIPMENT | 32,429 | 32,429 | 0 | |
| EQUIPMENT | 4,389 | 4,389 | 0 | |
| ORIENTATION CENTER | 244,720 | 87,305 | 157,415 | |
| EXHIBITS | 29,551 | 29,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,450 | 0 | 0 | 3,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 73,060 | 0 | 0 | 74,683 |
| PICNIC AND VISTORS | 12,576 | 0 | 0 | 12,576 |
| INSURANCE | 21,469 | 0 | 0 | 21,105 |
| OFFICE | 38,541 | 0 | 0 | 38,541 |
| BANK FEES | 6,883 | 0 | 0 | 6,883 |
| MISC | 8,283 | 0 | 0 | 8,283 |
| FUNDRAISING | 9,979 | 0 | 0 | 9,979 |
| PUBLIC INFORMATION | 25,822 | 0 | 0 | 25,822 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCT SALES | 43,959 | 43,959 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 1,202,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 1,380 | 0 | 0 | 1,380 |
| BOOKKEEPING | 6,178 | 0 | 0 | 6,178 |
| COMPUTER | 7,475 | 0 | 0 | 7,475 |
| ARCHIVES | 131 | 0 | 0 | 131 |
| GRANT WRITING | 1,000 | 0 | 0 | 1,000 |
| FUNDRAISING CONSULTANT | 4,884 | 0 | 0 | 4,884 |
| INVESTMENT ADVISORY | 20,818 | 20,818 | 20,818 | 0 |
| PLAY CONSULTANT | 5,000 | 0 | 0 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 4,800 | 0 | 0 | 5,000 |