| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - WALDEN SOCIAL EQUITY | 1,398,194 | 3,228,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BTG PACTUAL SELECT TIMBERLAND INVESTMENT FUND II | AT COST | 160,732 | 67,816 |
| STAFFORD SUSTAINABLE CAPITAL OFFSHORE FUND LP | AT COST | 416,249 | 72,989 |
| MUTUAL FUNDS P - FIDELITY | AT COST | 1,478,966 | 3,803,658 |
| MICROVEST II LP | AT COST | 109,562 | 57,637 |
| DBL EQUITY FUND - BAEF II, LP | AT COST | 163,936 | 280,299 |
| VITAL FARMLAND LP | AT COST | 22,926 | 50,000 |
| VITAL FARMLAND LP - DISTRIBUTION RECEIVABLE | AT COST | 150 | 150 |
| ROOT CAPITAL INC | AT COST | 193,500 | 200,000 |
| SJF FUND III | AT COST | 141,082 | 365,536 |
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | AT COST | 178,620 | 286,981 |
| DBL PARTNERS III LP | AT COST | 156,967 | 257,429 |
| IMPACT VENTURES III LP | AT COST | 124,396 | 123,993 |
| CIM ENTERPRISE LOAN FUND LP | AT COST | 305,042 | 294,312 |
| ECOSYSTEM INTEGRITY FUND III LP | AT COST | 142,669 | 193,348 |
| GENERATION IM ASIA FUND LP | AT COST | 1,022,725 | 1,393,160 |
| ECOSYSTEM INTEGRITY FUND IV, L.P. | AT COST | 31,621 | 31,438 |
| IMPACT VENTURES IV LP | AT COST | 47,710 | 49,810 |
| SJF FUND V, L.P. | AT COST | 24,443 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,749 | 1,787 | 962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 546 | 0 | 546 | |
| MICROVEST II LP 26-3623466 | 4,246 | 2,760 | 1,486 | |
| DBL EQUITY FUND - BAEF II LP 01-0913275 | 4,244 | 2,759 | 1,485 | |
| SJF VENTURES III LP 45-2821712 | 4,415 | 2,870 | 1,545 | |
| VITAL FARMLAND LP 27-0921152 | 5,747 | 3,736 | 2,011 | |
| DBL PARTNERS III LP 47-2525593 | 6,532 | 4,246 | 2,286 | |
| SARONA FRONTIER MARKETS | 18,033 | 11,721 | 6,312 | |
| IMPACT VENTURES III LP 36-4812189 | 3,573 | 2,322 | 1,251 | |
| ECOSYSTEM INTEGRITY FUND III LP 81-5370777 | 6,646 | 4,320 | 2,326 | |
| GENERATION IM ASIA FUND LP 27-4757414 | 18,049 | 11,732 | 6,317 | |
| CIM ENTERPRISE LOAN FUND LP 47-2972531 | 192 | 125 | 67 | |
| ECOSYSTEM INTEGRITY FUND IV, L.P. 84-3056474 | 5,879 | 3,821 | 2,058 | |
| IMPACT VENTURES IV LP 84-1471728 | 2,338 | 1,520 | 818 | |
| BTG PACTUAL SELECT TIMB INV FD II LLC 20-8824666 | 1,271 | 826 | 445 | |
| SJF VENTURES V, L.P. 85-2849753 | 557 | 362 | 195 | |
| GERDING EDLEN GREEN CITIES I, L.P. | 958 | 623 | 335 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VITAL FARMLAND LP 27-0921152 | 49 | 49 | 49 |
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | 5,169 | 5,169 | 5,169 |
| GENERATION IM ASIA FUND LP 27-4757414 | 4,705 | 4,705 | 4,705 |
| CIM ENTERPRISE LOAN FUND, L.P. | 15,932 | 15,932 | 15,932 |
| FIDELITY #9030 | 694 | 0 | 694 |
| Description | Amount |
|---|---|
| GAAP TO TAX ADJUSTMENT 1/1/2020 GERDING EDLEN GREEN CITIES I, L.P. | 426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| IMPACT VENTURES IV, L.P.- CAPITAL CONTRIBUTIONS PAYABLE | 0 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 60,919 | 39,597 | 21,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,976 | 1,976 | 0 | |
| FEDERAL EXCISE TAX - 2019 BALANCE DUE | 10,044 | 0 | 0 | |
| FEDERAL EXCISE TAX - 2020 Q4 ESTIMATE PAYMENT | 18,800 | 0 | 0 |