| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 60" PLASMA | 2007-08-16 | 11,600 | 11,600 | 200DB | 3.000000000000 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 2,466,542 | 3,130,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK | 17,288,494 | 17,288,494 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS AND EQUIPMENT - INVESTMENTS | 31,509,504 | 11,828,842 | 19,680,662 | 26,380,348 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUND - CAPITAL CASH | AT COST | 23,261,528 | 23,261,528 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS AND EQUIPMENT - CHARITABLE | 11,460,994 | 8,486,236 | 2,974,758 | 3,227,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,028 | 3,248 | 3,248 | 8,780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVENTORY | 9,929 | 9,929 | 9,929 |
| KEY MAN INSURANCE | 2,343,049 | 2,428,775 | 2,428,775 |
| DEPOSITS | 418 | 418 | 418 |
| PREPAID INSURANCE | 1,159 | ||
| EXCISE TAX RECEIVABLE | 8,751 | -3,343 | -3,343 |
| CLEARANCE- REAL ESTATE | 0 | 2,345 | 2,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALLOWANCE EXPENSE | 18,767 | 5,067 | 5,067 | 13,700 |
| AUTO & VANS. | 56,026 | 15,127 | 15,127 | 40,899 |
| BANK CHARGES | 215,873 | 125,206 | 125,206 | 90,667 |
| BOAT EXPENSE | 27,268 | 7,362 | 7,362 | 19,906 |
| CLOTHING | 8,236 | 0 | 0 | 8,236 |
| CONTRACT LABOR | 5,246 | 1,416 | 1,416 | 3,830 |
| DUES & SUBSCRIPTIONS. | 36,326 | 9,808 | 9,808 | 26,518 |
| FOOD EXPENSE | 57,190 | 0 | 0 | 57,190 |
| GIFTS | 14,785 | 0 | 0 | 14,785 |
| HOSPITAL & MEDICAL EXPENSES | 7,170 | 0 | 0 | 7,170 |
| HOUSING | 31,433 | 0 | 0 | 31,433 |
| INSURANCE | 1,030,692 | 597,801 | 597,801 | 432,891 |
| OTHER FEES | 12,246 | 3,306 | 3,306 | 8,940 |
| POSTAGE | 169 | 46 | 46 | 123 |
| PROMOTIONAL EXPENSE | 2,157 | 582 | 582 | 1,575 |
| RECREATION & LIBRARY | 75,279 | 0 | 0 | 75,279 |
| REPAIRS & MAINT. | 481,021 | 129,876 | 129,876 | 351,145 |
| SCHOOL & EDUCATION EXPENSE | 37,393 | 0 | 0 | 37,393 |
| SUPPLIES | 20,152 | 5,441 | 5,441 | 14,711 |
| TELEPHONE | 38,383 | 0 | 0 | 38,383 |
| TRACTORS & MOWERS. | 22,622 | 6,108 | 6,108 | 16,514 |
| UTILITIES | 295,791 | 79,864 | 79,864 | 215,927 |
| OTHER MISC EXPENSES | 54,958 | 14,804 | 14,804 | 40,153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTION INCOME - GENERAL | 498,480 | 498,480 | 498,480 |
| OIL AND GAS ROYALTIES | 31,364 | 31,364 | 31,364 |
| LATE FEE INCOME | 5,187 | 5,187 | 5,187 |
| DONATION INCOME | 2,850 | 2,850 | 2,850 |
| OTHER INCOME REAL ESTATE | 107,929 | 107,929 | 107,929 |
| OTHER REVENUE | 28,542 | 28,542 | 28,542 |
| BOOKKEEPING | 1,584 | 1,584 | |
| OTHER INVESTMENT INCOME | 22,352 | 22,352 |
| Description | Amount |
|---|---|
| INCOME FROM SUBSIDIARY | 103,152 |
| UNREALIZED GAIN/LOSS | 6,209,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 58,190 | 15,711 | 15,711 | 42,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 122,896 | 33,182 | 33,182 | 89,714 |
| TAXES | 219,153 | 59,171 | 59,171 | 159,982 |