| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,140 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT PORTFOLIOS | 2,853,990 | 3,937,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BH CSQ, LLC | AT COST | 69,234 | 100,000 |
| BH LEXINGTON, LLC | AT COST | 77,546 | 100,000 |
| PAN AM PLAZA PARTNERS, LLC | AT COST | 87,212 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS FEE | 54 | 0 | 0 | |
| OFFICE EXPENSE | 54 | 0 | 0 | |
| FLOW THROUGH LOSS FROM K1 BH CSQ LLC | 10,536 | 10,536 | 0 | |
| FLOW THROUGH LOSS FROM K1 PAN AM PLAZA PTRS LLC | 3,731 | 3,731 | 0 | |
| FLOW THROUGH LOSS FROM K1 BH LEXINGTON LLC | 451 | 451 | 0 | |
| POSTAGE | 354 | 0 | 0 | |
| MEALS | 157 | 0 | 0 | |
| TRAVEL | 5,096 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIED ADJUSTMENT DUE TO COST BASIS DIFFERENCES | 17,115 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,974 | 4,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 28,487 | 28,487 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,650 | 0 | 0 | |
| TAX ON INVESTMENT INCOME | 3,500 | 0 | 0 |