| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 375,587 | 375,587 | 1,200,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD AMERITRD ACCT | AT COST | 424,455 | 669,532 |
| MAXYLD COOP (DEF PATR DIV) | AT COST | 977 | 977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,100 | 650 | 0 | 450 |
| Item No. | 1 |
|---|---|
| Lender's Name | IOWA STATE BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 103,990 |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2020-10 |
| Repayment Terms | 4.5% DUE 10/1/2020 |
| Interest Rate | 4.5000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | PIANO PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 205 | 205 | ||
| GENERAL LIABILITY INSURANCE | 408 | 408 | ||
| Rental Expenses | 4,014 | 4,014 | ||
| STORAGE | 200 | 200 | ||
| WEBSITE HOSTING | 484 | 484 |
| Description | Amount |
|---|---|
| BALANCE - DEF PATR DIV (NOT REPORTED 2019) | 977 |
| TD AMERITRD - BASIS ADJ | 427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FACILITATOR | 4,800 | 0 | 0 | 4,800 |
| INVESTMENT FEES | 3,226 | 3,226 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,500 | |||
| FOREIGN TAX PD | 18 | 18 |