| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,600 | 4,600 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 INDEX FUND | 59 | 71 |
| JENSEN QUALITY GROWTH | 20 | 21 |
| T ROWE PRICE GROWTH STOCK | 2,788 | 4,117 |
| PRINCIPAL MIDCAP FUND-R6 | 372 | 540 |
| T ROWE PRICE VALUE FD INC | 771 | 982 |
| INVESCO QQQ TRUST | 74,995 | 84,396 |
| ISHARES CORE S&P MID-CAP ETF | 54,967 | 66,881 |
| ISHARES CORE S&P SMALL CAP ETF | 127,914 | 154,208 |
| WISDOMTREE U.S. QUALITY DIVI | 30,121 | 32,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK TOTAL RETURN | AT COST | 3,044 | 3,051 |
| BLACKROCK HIGH YIELD BOND | AT COST | 1,005 | 1,056 |
| WELLS FARGO CORE BOND FUND | AT COST | 3,296 | 3,304 |
| WESTERN ASSET CORE PLUS BOND FD | AT COST | 1,452 | 1,522 |
| BLACKROCK TOTAL RETURN | AT COST | 137,471 | 146,172 |
| BLACKROCK STRATEGIC INCOME | AT COST | 90,124 | 95,172 |
| BLACKROCK HIGH YIELD BOND | AT COST | 73,512 | 70,444 |
| DODGE & COX INCOME FUND | AT COST | 156,087 | 166,824 |
| FEDERATED HERMES TOTAL RETURN | AT COST | 171,586 | 183,963 |
| MFS EMERGING MKTS DEBT FD-R6 | AT COST | 50,000 | 54,935 |
| WELLS FARGO CORE BOND FUND | AT COST | 111,780 | 112,249 |
| WESTERN ASSET CORE PLUS BOND FD | AT COST | 137,474 | 148,813 |
| ISHARES S&P 500 INDEX FUND | AT COST | 214,617 | 278,031 |
| FEDERATED HERMES INTERNATIONAL | AT COST | 204,398 | 295,084 |
| SEAFARER OVERSEAS GROWTH & INCOME | AT COST | 27,367 | 35,653 |
| HARBOR FD | AT COST | 155,155 | 195,483 |
| JENSEN QUALITY GROWTH | AT COST | 143,516 | 156,756 |
| LAZARD GLOBAL LISTED | AT COST | 80,418 | 80,228 |
| T ROWE PRICE GROWTH STOCK | AT COST | 42,924 | 73,277 |
| PRINCIPAL MIDCAP FUND-R6 | AT COST | 94,278 | 145,053 |
| T ROWE PRICE VALUE FD INC | AT COST | 61,689 | 82,616 |
| TOUCHSTONE SANDS EM GR-INST | AT COST | 27,000 | 45,144 |
| AMERICAN BEACON AHL MANAGED | AT COST | 15,762 | 15,734 |
| ANGEL OAK MULTI-STRATEGY INCOME | AT COST | 26,398 | 26,089 |
| BLACKROCK EVENT DRIVEN EQ-IS | AT COST | 29,256 | 31,407 |
| EATON VANCE GLOBAL MACRO | AT COST | 27,535 | 27,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS - CAMPUS DRIVE | -18,612 | -26,062 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO BASIS | 3,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - CAMPUS DRIVE | 5,582 | 5,582 | 0 | 0 |
| BANK FEES | 5 | 5 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMPUS DRIVE | -1,868 | 1,734 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC FEES | 18,799 | 18,799 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 821 | 821 | 0 | 0 |