| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE STATEMENT ATTACHED | 889,764 | 957,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROCKEFELLLER ALT STRAT FD QP | AT COST | 21,264 | 20,670 |
| ROCKEFELLER BALANCED FUND | AT COST | 23,980,377 | 31,619,749 |
| RASF SPV, LLC | AT COST | 6,214 | 5,395 |
| LFC & CO. (LP) | AT COST | 625 | 2,587 |
| EXCHANGE TRADED FUNDS-VANGUARD | AT COST | 121,959 | 122,198 |
| MUTUAL FUND-ROCKEFELER CORE | AT COST | 500,000 | 541,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILBANK,TWEED,HADLEY & MCCLOY | 6,536 | 6,536 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 3,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 9,103 | 9,103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROCKEFELLER BALANCED FD-ORD INCOME | 250,055 | 250,055 | |
| Less: Rockefeller Balanced Fd-UBTI | 3,602 | ||
| ROCKEFELLER ALT STRAT FD-ORD INCOME | 9 | 9 | |
| RASF SPV, LLC-ORD INCOME | -89 | -89 | |
| LFC & CO - ORD INCOME | -1,102 | -1,102 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PROMISSORY NOTE RECEIVABLE | 6,500,000 | 5,750,000 | 2019-12 | 2029-12 | 9 EQUAL PAYMENTS + INTEREST | 146 % | |||||
| PROMISSORY NOTE RECEIVABLE #2 | 775,000 | 775,000 | 2020-10 | 2023-10 | 14 % | ||||||
| PROMISSORY NOTE #3 | 125,000 | 125,000 | 2019-03 | 255 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROCKEFELLER & COMPANY, INC. | 81,517 | 61,138 | 20,379 | |
| STATE STREET CUSTODY FEE | 184 | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,500 |