| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Childcare Constrctn 2013 | 2013-12-31 | 151,112 | 23,412 | SL | 2.56 % | 3,875 | |||
| Engineer Fees | 2014-01-15 | 2,135 | 328 | SL | 2.56 % | 55 | |||
| Construction | 2014-06-01 | 59,666 | 8,480 | SL | 2.56 % | 1,530 | |||
| Childcare Building | 2014-08-08 | 505,420 | 69,662 | SL | 2.56 % | 12,959 | |||
| Classroom Furniture | 2014-09-04 | 3,244 | 2,357 | 200DB | 8.85 % | 3 | |||
| Building Project Manageme | 2014-09-08 | 58,469 | 7,933 | SL | 2.56 % | 1,499 | |||
| Fire Extinguishers | 2014-09-15 | 878 | 638 | 200DB | 8.85 % | 1 | |||
| utility hook up fee | 2014-09-18 | 1,200 | 164 | SL | 2.56 % | 31 | |||
| HVAC | 2014-09-23 | 13,122 | 1,778 | SL | 2.56 % | 336 | |||
| furniture - office | 2014-10-07 | 1,952 | 1,454 | 200DB | 8.73 % | 2 | |||
| building improvements | 2014-11-21 | 1,504 | 200 | SL | 2.56 % | 39 | |||
| playground | 2014-12-16 | 6,028 | 4,190 | 150DB | 5.90 % | 320 | |||
| 2015 office copier | 2015-01-02 | 15,000 | 3,573 | 200DB | 8.92 % | 819 | |||
| 2015 building constrctn | 2015-02-09 | 113,769 | 14,224 | SL | 2.56 % | 2,917 | |||
| bus | 2015-12-31 | 29,476 | 5,977 | 200DB | 5.76 % | 815 | |||
| 2000 f150 ford truck | 2015-05-06 | 7,189 | 2,070 | SL | 10.00 % | 345 | |||
| 2007 ford f150 | 2015-01-26 | 13,251 | 12,488 | 200DB | 5.76 % | 763 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 49,916 | 41,523 | 8,393 | |
| Machinery and Equipment | 29,604 | 23,900 | 5,704 | |
| Buildings | 906,397 | 149,422 | 756,975 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 162 | 162 | ||
| Land | 10,915 | 10,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 370,563 | 371,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 31,684 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 45,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards | 59,341 | 24,957 |
| payroll tax liab | 8,895 | 56,317 |
| due to marykay | 13,200 | 1,202 |
| Illinois Income Tax Payable |