| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,000 | 8,950 | 10,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | PURCHASED | 2020-12 | 775 | COST | 0 | -775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - SEE SCHEDULE 3 | 80,239,691 | 81,938,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS - SEE SCHEDULE 2 | 34,749,616 | 44,958,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS - SEE SCHEDULE 5 | AT COST | 349,343,711 | 469,772,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL | 31,887 | 0 | 31,887 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SINGLE MEMBER LLCS - SEE SCHEDULE 6 | 4,271,913 | 4,423,605 | 11,923,046 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPNESE FROM PASS-THROUGH INVESTEMENTS (SEE SCHEDULE 11) | 28,553 |
| OTHER NON-DEDUCTIBLE EXPNESE | 592,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 129,247 | 289,252 | 96,935 | |
| MEMBERSHIPS | 360 | 0 | 360 | |
| OFFICE EXPENSE | 50,714 | 4,057 | 45,643 | |
| TELEPHONE | 9,792 | 2,193 | 7,344 | |
| REPAIRS & MAINTENANCE | 16,992 | 5,049 | 270 | |
| UTILITIES | 65,135 | 24,673 | 12,926 | |
| SUPPLIES | 27,594 | 24,834 | 2,759 | |
| ASSOCIATION DUES | 3,640 | 3,640 | 0 | |
| POSTAGE | 1,487 | 119 | 1,338 | |
| LOSSES FROM INVESTMENT PARTNERSHIPS | 1,447,192 | 1,447,192 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL TO MODIFIED CASH ADJUSTMENTS | 12,062,718 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & MANAGEMENT FEES | 2,246,668 | 1,623,081 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 101,205 | 45,289 | 50,603 | |
| PAYROLL TAXES | 63,797 | 19,489 | 44,308 | |
| STATE & LOCAL TAXES | 345 | 0 | 345 |