| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 19,267 | 9,055 | 10,212 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3300 TANTALUS DR LAND | 2007-11-07 | 1,361,130 | |||||||
| 3300 TANTALUS DR BUILDING | 2007-11-07 | 438,870 | 45,012 | S/L | 39.0000 | 11,253 | 11,253 | ||
| DRIVEWAY | 2016-09-06 | 30,885 | 16,746 | S/L | 39.0000 | 396 | 396 | ||
| UPHOSTERIES | 2016-09-06 | 6,393 | 5,394 | 200DB | 7.0000 | 285 | 285 | ||
| ELECTRIC WIREING | 2016-05-26 | 3,356 | 1,834 | S/L | 39.0000 | 43 | 43 | ||
| PC | 2016-10-02 | 2,948 | 2,694 | 200DB | 5.0000 | 169 | 169 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| APPLIED MATERIALS INC COM USD 0.01 | 2019-08 | PURCHASE | 2020-06 | 4,412 | 3,458 | 954 | ||||
| BLACKROCK COMMODITY STRATEGIES FUND | 2019-11 | PURCHASE | 2020-06 | 4,643 | 5,114 | -471 | ||||
| CITIGROUP INC COM NEW | 2020-06 | PURCHASE | 2020-07 | 3,703 | 4,295 | -592 | ||||
| ISHARES S&P MIDCAP 400 VALUE ETF | 2019-09 | PURCHASE | 2020-06 | 1,490 | 1,528 | -38 | ||||
| ISHARES TR EAFE VALUE ETF | 2020-09 | PURCHASE | 2020-09 | 22,710 | 23,638 | -928 | ||||
| LOEWS CORP COM USD 0.01 | 2019-08 | PURCHASE | 2020-06 | 2,855 | 3,686 | -831 | ||||
| NUCOR CORP COM USD 0.40 | 2019-09 | PURCHASE | 2020-06 | 3,280 | 3,653 | -373 | ||||
| T ROWE PRICE INSTL DISCIPLINED EQ | 2019-09 | PURCHASE | 2020-06 | 4,435 | 4,472 | -37 | ||||
| VIATRIS INC COM | 2020-06 | PURCHASE | 2020-11 | 2 | 2 | |||||
| WELLS FARGO MUNI BOND FD INSTL | 2019-09 | PURCHASE | 2020-06 | 10,348 | 10,605 | -257 | ||||
| APPLE INC COM | 2014-04 | PURCHASE | 2020-06 | 1,651 | 127 | 1,524 | ||||
| CAPITAL ONE FINANCIAL CORP COM USD0. | 2018-05 | PURCHASE | 2020-06 | 400 | 483 | -83 | ||||
| CAPITAL ONE FINANCIAL CORP COM USD0. | 2018-09 | PURCHASE | 2020-06 | 3,038 | 3,800 | -762 | ||||
| CHEVRON CORP NEW COM | 2015-10 | PURCHASE | 2020-03 | 1,150 | 1,170 | -20 | ||||
| COCA COLA CO | 2017-03 | PURCHASE | 2020-06 | 2,173 | 1,864 | 309 | ||||
| COCA COLA CO | 2018-03 | PURCHASE | 2020-06 | 938 | 826 | 112 | ||||
| CS MANAGED FUTURES STRATEGY FD CL I | 2017-03 | PURCHASE | 2020-06 | 6,260 | 7,152 | -892 | ||||
| CS MANAGED FUTURES STRATEGY FD CL I | 2018-03 | PURCHASE | 2020-06 | 2,008 | 2,246 | -238 | ||||
| FMI INTERNATIONAL FUND INSTITUTIONAL | 2018-03 | PURCHASE | 2020-06 | 7,978 | 9,447 | -1,469 | ||||
| FMI INTERNATIONAL FUND INSTITUTIONAL | 2016-09 | PURCHASE | 2020-09 | 19,334 | 20,809 | -1,475 | ||||
| FMI INTERNATIONAL FUND INSTITUTIONAL | 2017-08 | PURCHASE | 2020-09 | 328 | 382 | -54 | ||||
| FMI INTERNATIONAL FUND INSTITUTIONAL | 2018-03 | PURCHASE | 2020-09 | 3,594 | 4,200 | -606 | ||||
| FMI INTERNATIONAL FUND INSTITUTIONAL | 2019-09 | PURCHASE | 2020-09 | 987 | 1,115 | -128 | ||||
| INVESCO OPPENHEIMER DEVELOPING MARKE | 2015-10 | PURCHASE | 2020-06 | 2,185 | 1,410 | 775 | ||||
| INVESCO OPPENHEIMER INTL SMALL-MID C | 2015-02 | PURCHASE | 2020-06 | 3,246 | 2,329 | 917 | ||||
| ISHARES S&P MIDCAP 400 VALUE ETF | 2013-11 | PURCHASE | 2020-06 | 596 | 214 | 382 | ||||
| ISHARES S&P MIDCAP 400 VALUE ETF | 2014-01 | PURCHASE | 2020-06 | 596 | 214 | 382 | ||||
| ISHARES S&P MIDCAP 400 VALUE ETF | 2014-04 | PURCHASE | 2020-06 | 447 | 161 | 286 | ||||
| ISHARES TR S&P SMALL CAP 600 GROWTH | 2012-04 | PURCHASE | 2020-06 | 2,185 | 685 | 1,500 | ||||
| KLA CORP COM NEW | 2018-03 | PURCHASE | 2020-06 | 387 | 219 | 168 | ||||
| KLA CORP COM NEW | 2018-04 | PURCHASE | 2020-06 | 4,064 | 2,240 | 1,824 | ||||
| LINCOLN NATIONAL CORP COM NPV | 2018-08 | PURCHASE | 2020-06 | 1,640 | 2,191 | -551 | ||||
| LINCOLN NATIONAL CORP COM NPV | 2018-12 | PURCHASE | 2020-06 | 1,592 | 1,792 | -200 | ||||
| MATTHEWS ASIA DIVIDEND INSTL | 2019-01 | PURCHASE | 2020-06 | 1,856 | 1,811 | 45 | ||||
| MGM RESORTS INTRNATIONAL COM USD0.01 | 2015-10 | PURCHASE | 2020-03 | 1,726 | 1,799 | -73 | ||||
| PPL CORP COM USD 0.01 | 2018-03 | PURCHASE | 2020-06 | 1,709 | 1,582 | 127 | ||||
| PPL CORP COM USD 0.01 | 2018-09 | PURCHASE | 2020-06 | 1,800 | 1,742 | 58 | ||||
| RAYTHEON TECHNOLOGIES CORP COM | 2014-10 | PURCHASE | 2020-04 | 39 | 37 | 2 | ||||
| SPDR SER TR S&P REGLBKG | 2015-02 | PURCHASE | 2020-03 | 1,891 | 1,822 | 69 | ||||
| T ROWE PRICE INSTL DISCIPLINED EQ | 2017-03 | PURCHASE | 2020-06 | 20,486 | 23,118 | -2,632 | ||||
| T ROWE PRICE INSTL DISCIPLINED EQ | 2018-09 | PURCHASE | 2020-06 | 5,754 | 6,997 | -1,243 | ||||
| T ROWE PRICE INSTL DISCIPLINED EQ | 2019-01 | PURCHASE | 2020-06 | 6,566 | 6,193 | 373 | ||||
| TORTOISE MLP & PIPELINE FD INSTL | 2016-09 | PURCHASE | 2020-06 | 2,214 | 3,074 | -860 | ||||
| TORTOISE MLP & PIPELINE FD INSTL | 2016-09 | PURCHASE | 2020-10 | 1,755 | 3,089 | -1,334 | ||||
| VIATRIS INC COM | 2016-10 | PURCHASE | 2020-11 | 4 | 3 | 1 | ||||
| VIATRIS INC COM | 2017-08 | PURCHASE | 2020-11 | 3 | 3 | |||||
| VIATRIS INC COM | 2018-03 | PURCHASE | 2020-11 | 2 | 2 | |||||
| VIVALDI MULTI STRATEGY FD CL I | 2017-03 | PURCHASE | 2020-06 | 10,997 | 12,110 | -1,113 | ||||
| VIVALDI MULTI STRATEGY FD CL I | 2018-03 | PURCHASE | 2020-06 | 6,026 | 6,310 | -284 | ||||
| WELLS FARGO MUNI BOND FD INSTL | 2018-03 | PURCHASE | 2020-06 | 7,941 | 7,706 | 235 | ||||
| WELLS FARGO MUNI BOND FD INSTL | 2018-08 | PURCHASE | 2020-06 | 1,395 | 1,355 | 40 | ||||
| PURCHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8138 | 39,565 | 39,565 |
| FIDELITY 8141 | 555,340 | 656,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 954,271 | 954,271 | |
| TRUST INTEREST | 8,011 | 8,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3300 TANTALUS DR-BLDG | 438,870 | 56,265 | 382,605 | 382,605 |
| IMPROVEMENT | 40,634 | 24,698 | 15,936 | 15,935 |
| EQUIPMENT | 2,948 | 2,863 | 85 | 85 |
| 3300 TANTALUS DRIVE | 1,361,130 | 1,361,130 | 1,361,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BUSINES REGISTRATION | ||||
| BANK SERVICE CHARGES | 204 | 204 | ||
| CONSULTING | ||||
| MEALS & ENTERTAIMENT | 985 | 985 | ||
| INSURANCE, INCL. HEALTH | 5,974 | 5,974 | ||
| REPAIR AND MAINTENENCE | 45,509 | 45,509 | ||
| SECURITY | 606 | 606 | ||
| SUPPLIES | 3,859 | 3,859 | ||
| GAS & ELECTRICITY | 6,970 | 6,970 | ||
| CABLE & INTERNET | 1,735 | 1,735 | ||
| TELEPHONE | 974 | 974 | ||
| WATER & SEWER | 1,047 | 1,047 | ||
| MISCELLANEOUS | ||||
| AUTO OPERATION | ||||
| FUND-RAISER COST | 98 | 98 | ||
| OFFICE EXPENSE | 1,187 | 1,187 | ||
| DEPRECIATION-K-1 | 12 | 12 | 12 | |
| COMPUTER HARDWARE | ||||
| COMPUTER SOFTWARE | 5,431 | 5,431 | ||
| CHARITABLE DONATION | ||||
| MERCHANT FEES | 525 | 525 | ||
| HONORARIA | ||||
| PENALTIES | ||||
| BOOK SUBSCRIPTION | 59 | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USE OF HOUSE & GROUNDS | 27,531 | 27,531 | |
| INTEREST INCOME PHL PLP | 1 | 1 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 4,648 | 3,392 |
| LOAN FROM BOB | 40 | |
| PAYABLE TO ACCOUNTANT | 186 | |
| PPP LOAN | 21,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | 28,524 | 28,524 | ||
| WEBSITE & GRAPHIC DESIGN | 3,957 | 3,957 | ||
| BROKER FEES | 6,551 | 6,551 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RP TAX | 300 | 300 | ||
| PRIOR YEAR FEDERAL TAX (990PF) | 183 | 183 | ||
| PRIOR YEAR FEDERAL TAX | 9,785 | |||
| PRIOR YEAR STATE TAX | 2,289 | 2,289 | ||
| FOREIGN TAXES | 70 | 70 | 70 | |
| CURRENT YEAR STATE TAX | 7,267 | 7,267 | ||
| CURRENT YEAR FEDERAL TAX(990PF) | 548 | 548 | ||
| CURRENT YEAR FEDERAL TAX(990T) | 18,231 | |||
| GENERAL EXCISE TAX | 2,243 | 2,243 | ||
| DUES | 576 | 576 | ||
| LICENSE FEES | 158 | 158 |