| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Audit fees | 4,582 | 1,375 | 0 | 3,207 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Office TI | 2015-07-01 | 19,853 | 2,270 | SL | 2.56 % | 509 | |||
| Couches (2) | 2015-07-01 | 2,939 | 1,890 | SL | 14.28 % | 420 | |||
| Chair/file cab/bookcase | 2015-07-01 | 1,666 | 1,071 | SL | 14.28 % | 238 | |||
| 50% share carpet | 2015-07-01 | 549 | 351 | SL | 14.28 % | 78 | |||
| 50% share Refrig/Dishwshr | 2015-07-01 | 894 | 805 | SL | 10.00 % | 89 | |||
| 50% share copier | 2015-07-01 | 2,020 | 1,818 | SL | 10.00 % | 202 | |||
| Desk | 2015-03-24 | 1,693 | 1,089 | SL | 14.28 % | 242 | |||
| Laptop - Lindsay | 2017-07-20 | 1,116 | 558 | SL | 20.00 % | 223 | |||
| TI Office | 2018-07-01 | 7,029 | 263 | SL | 2.56 % | 180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,761 | 8,293 | 1,468 | 1,468 |
| Machinery and Equipment | 3,346 | 3,010 | 336 | 337 |
| Improvements | 26,882 | 3,222 | 23,660 | 23,659 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Investments | 2,032,562 | 1,909,914 | 2,667,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 185 | 56 | 130 | |
| Conference fees | 109 | 33 | 77 | |
| Copier/Printing | 131 | 39 | 92 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 838 | 252 | 587 | |
| INFORMATION TECHNOLOGY | 2,267 | 680 | 1,587 | |
| LIFE INSURANCE | 1,258 | |||
| LODGING & MEALS | 30 | 9 | 21 | |
| MEMBERSHIP | 484 | 145 | 339 | |
| OTHER OFFICE EXPENSES | 1,010 | 303 | 707 | |
| POSTAGE | 83 | 25 | 58 | |
| Rental Expenses | 17,176 | 5,153 | 12,024 | |
| REPAIRS & MAINTENCE | 1,639 | 491 | 1,148 | |
| SUPPLIES | 937 | 281 | 656 | |
| TELEPH/INTERNET/DATA | 3,525 | 1,058 | 2,468 | |
| WKR COMP INSURANCE | 1,473 | 442 | 1,031 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,804 | 5,804 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,357 | 407 | 0 | 950 |
| TAX PREP FEES | 2,125 | 638 | 0 | 1,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTY GENERAL FEE | 50 | 50 | ||
| PAYROLL TAXES | 14,522 | 4,357 | 10,165 | |
| State tax expense | 25 |