| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,860 | 0 | 19,430 | 19,430 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 6,668,696 | 6,668,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB SECURITIES | 12,687,152 | 12,687,152 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CDS & BAS | FMV | 362,177 | 362,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,687 | 0 | 0 | 2,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 763 | 830 | 830 |
| ART COLLECTION | 53,045 | 95,045 | 95,045 |
| ESCROW ACCOUNTS | 16,685 | 9,684 | 9,684 |
| PRE-SALE OF ARTWORK | 200 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE/OFFICE EXPENSE | 76,239 | 0 | 53,367 | 22,872 |
| ADVERTISING | 29,322 | 0 | 29,322 | 0 |
| BOOKS, SUBSCRIPTIONS | 7,930 | 0 | 5,551 | 2,379 |
| CURATOR COSTS | 4,200 | 0 | 4,200 | 0 |
| FILM RENTAL COSTS | 1,181 | 0 | 1,181 | 0 |
| INFORMATION TECHNOLOGY | 12,932 | 0 | 9,052 | 3,880 |
| INSURANCE | 29,665 | 0 | 20,766 | 8,899 |
| LICENSES AND PERMITS | 35 | 0 | 35 | 0 |
| MEMBERSHIP FEES | 756 | 0 | 0 | 756 |
| SITE VISITS & RETREAT | 6,112 | 0 | 6,112 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT TICKET SALES | 11,072 | 11,072 | |
| ARTWORK COMMISSIONS | 235 | 235 | |
| CREDIT CARD REWARDS | 5,758 | 5,758 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,177,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 29,836 | 0 | 20,885 | 8,951 |
| INVESTMENT MANAGEMENT FEES | 31,284 | 31,284 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 38,232 | 0 | 26,762 | 11,470 |