| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COST | 2018-01-01 | 15,572 | 6,228 | 5.0 | 3,114 | 9,342 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKS | 2002-03-15 | 483 | 402 | M7 | 7 | ||||
| BOOKS | 2002-04-15 | 1,115 | 940 | M7 | 7 | ||||
| BOOKS | 2002-05-15 | 233 | 195 | M7 | 7 | ||||
| BOOKS | 2002-06-15 | 631 | 532 | M7 | 7 | ||||
| BOOKS | 2002-07-15 | 175 | 149 | M7 | 7 | ||||
| BOOKS | 2002-11-15 | 666 | 577 | M7 | 7 | ||||
| BOOKS | 2002-12-15 | 38 | 32 | M7 | 7 | ||||
| EQUIPMENT | 2002-05-20 | 330 | 258 | M5 | 5 | ||||
| EQUIPMENT | 2002-05-22 | 1,877 | 1,469 | M5 | 5 | ||||
| EQUIPMENT | 2002-12-11 | 4,314 | 3,506 | M5 | 5 | ||||
| EQUIPMENT | 2002-12-31 | 13,827 | 11,235 | M5 | 5 | ||||
| BOOKS | 2003-07-01 | 2,551 | 1,823 | M7 | |||||
| EQUIPMENT | 2004-07-09 | 7,200 | 5,327 | M5 | |||||
| EQUIPMENT | 2004-08-24 | 5,500 | 4,071 | M5 | |||||
| EQUIPMENT | 2004-12-31 | 798 | 591 | M5 | |||||
| SECURITY SYSTEM | 2004-10-28 | 22,851 | 16,908 | M5 | |||||
| FURNITURE | 2004-05-04 | 5,000 | 4,029 | M7 | |||||
| FURNITURE | 2004-05-04 | 5,000 | 4,029 | M7 | |||||
| FURNITURE | 2004-05-06 | 921 | 742 | M7 | |||||
| FURNITURE | 2004-05-25 | 2,000 | 1,613 | M7 | |||||
| FURNITURE | 2004-05-25 | 2,000 | 1,613 | M7 | |||||
| FURNITURE | 2004-06-01 | 17,019 | 13,720 | M7 | |||||
| FURNITURE | 2004-06-03 | 6,518 | 5,254 | M7 | |||||
| FURNITURE | 2004-07-14 | 6,319 | 5,093 | M7 | |||||
| FURNITURE | 2004-08-11 | 4,025 | 3,245 | M7 | |||||
| FURNITURE | 2004-08-11 | 4,025 | 3,245 | M7 | |||||
| FURNITURE | 2004-09-17 | 3,265 | 2,633 | M7 | |||||
| FURNITURE | 2004-10-12 | 8,350 | 6,731 | M7 | |||||
| BOOKS | 2004-07-01 | 3,022 | 2,437 | M7 | |||||
| OFFICE EQUIPMENT | 2005-06-01 | 11,547 | 11,547 | M7 | |||||
| COMPUTER EQUIPMENT | 2005-06-01 | 8,568 | 8,568 | M5 | |||||
| FURNITURE | 2005-01-14 | 2,039 | 2,039 | M7 | |||||
| BOOKS | 2005-06-03 | 88 | 88 | M7 | |||||
| BOOKS | 2005-08-23 | 2,343 | 2,343 | M7 | |||||
| BOOKS | 2005-06-01 | 3,237 | 3,237 | M7 | |||||
| EQUIPMENT | 2006-04-07 | 1,030 | 1,030 | M5 | |||||
| EQUIPMENT | 2006-05-05 | 1,580 | 1,580 | M5 | |||||
| EQUIPMENT | 2006-05-19 | 676 | 676 | M5 | |||||
| EQUIPMENT | 2006-11-28 | 296 | 294 | M5 | |||||
| EQUIPMENT | 2006-12-31 | 35,644 | 35,644 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-03-30 | 1,897 | 1,897 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-12-31 | 5,859 | 5,859 | M5 | |||||
| FURNITURE | 2006-12-31 | 831 | 831 | M7 | |||||
| BOOKS | 2006-01-30 | 61 | 60 | M7 | |||||
| BOOKS | 2006-03-17 | 434 | 434 | M7 | |||||
| BOOKS | 2006-03-30 | 53 | 53 | M7 | |||||
| BOOKS | 2006-03-30 | 238 | 238 | M7 | |||||
| BOOKS | 2006-06-28 | 25,279 | 25,276 | M7 | |||||
| BOOKS | 2006-08-25 | 27 | 27 | M7 | |||||
| BOOKS | 2006-09-11 | 5,630 | 5,630 | M7 | |||||
| BOOKS | 2006-09-18 | 27 | 27 | M7 | |||||
| BOOKS | 2006-09-28 | 65 | 65 | M7 | |||||
| BOOKS | 2006-10-26 | 148 | 148 | M7 | |||||
| BOOKS | 2006-10-30 | 36 | 36 | M7 | |||||
| BOOKS | 2006-12-21 | 1,997 | 1,996 | M7 | |||||
| BOOKS | 2006-12-31 | 2,712 | 2,712 | M7 | |||||
| EQUIPMENT | 2007-04-30 | 5,697 | 5,696 | M5 | |||||
| EQUIPMENT | 2007-07-31 | 1,349 | 1,349 | M5 | |||||
| EQUIPMENT | 2007-10-31 | 1,644 | 1,644 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-05-21 | 2,421 | 2,421 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-07-31 | 1,386 | 1,386 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-08-31 | 5,627 | 5,626 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-09-30 | 3,550 | 3,550 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-11-30 | 2,635 | 2,635 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-12-28 | 6,854 | 6,854 | M5 | |||||
| FURNITURE | 2007-01-31 | 859 | 859 | M7 | |||||
| FURNITURE | 2007-05-01 | 21,404 | 21,404 | M7 | |||||
| FURNITURE | 2007-05-21 | 12,393 | 12,393 | M7 | |||||
| FURNITURE | 2007-06-27 | 13,950 | 13,949 | M7 | |||||
| FURNITURE | 2007-06-27 | 13,950 | 13,949 | M7 | |||||
| FURNITURE | 2007-07-31 | 6,350 | 6,349 | M7 | |||||
| FURNITURE | 2007-08-13 | 13,950 | 13,949 | M7 | |||||
| FURNITURE | 2007-08-13 | 17,492 | 17,492 | M7 | |||||
| FURNITURE | 2007-08-27 | 21,759 | 21,759 | M7 | |||||
| FURNITURE | 2007-08-31 | 2,580 | 2,579 | M7 | |||||
| FURNITURE | 2007-09-13 | 2,440 | 2,440 | M7 | |||||
| FURNITURE | 2007-09-13 | 4,336 | 4,336 | M7 | |||||
| FURNITURE | 2007-09-30 | 1,073 | 1,073 | M7 | |||||
| SECURITY SYSTEM | 2007-12-28 | 1,148 | 1,147 | M5 | |||||
| BOOKS | 2007-01-31 | 118 | 118 | M7 | |||||
| BOOKS | 2007-04-30 | 450 | 449 | M7 | |||||
| BOOKS | 2007-05-21 | 485 | 485 | M7 | |||||
| BOOKS | 2007-06-30 | 2,045 | 2,045 | M7 | |||||
| BOOKS | 2007-07-31 | 729 | 729 | M7 | |||||
| BOOKS | 2007-08-31 | 702 | 702 | M7 | |||||
| EQUIPMENT | 2008-02-28 | 1,514 | 757 | M5 | |||||
| EQUIPMENT | 2008-06-27 | 4,545 | 2,272 | M5 | |||||
| EQUIPMENT | 2008-08-21 | 1,524 | 762 | M5 | |||||
| FURNITURE | 2008-02-13 | 15,207 | 7,603 | M7 | |||||
| FURNITURE | 2008-03-31 | 1,053 | 526 | M7 | |||||
| FURNITURE | 2008-09-26 | 1,270 | 635 | M7 | |||||
| BOOKS | 2008-02-13 | 321 | 160 | M7 | |||||
| BOOKS | 2008-02-21 | 89 | 44 | M7 | |||||
| BOOKS | 2008-03-14 | 322 | 161 | M7 | |||||
| BOOKS | 2008-04-25 | 147 | 73 | M7 | |||||
| BOOKS | 2008-05-16 | 58 | 29 | M7 | |||||
| BOOKS | 2008-05-27 | 70 | 35 | M7 | |||||
| BOOKS | 2008-06-27 | 70 | 35 | M7 | |||||
| BOOKS | 2008-07-22 | 1,628 | 814 | M7 | |||||
| BOOKS | 2008-08-21 | 55 | 27 | M7 | |||||
| BOOKS | 2008-09-26 | 95 | 47 | M7 | |||||
| BOOKS | 2008-10-23 | 154 | 77 | M7 | |||||
| BOOKS | 2008-11-28 | 50 | 25 | M7 | |||||
| BOOKS | 2008-12-29 | 43 | 21 | M7 | |||||
| EQUIPMENT | 2009-10-28 | 3,500 | 1,750 | M5 | |||||
| EQUIPMENT | 2009-12-18 | 780 | 390 | M5 | |||||
| BOOKS | 2009-01-22 | 47 | 23 | M7 | |||||
| BOOKS | 2009-02-23 | 36 | 18 | M7 | |||||
| BOOKS | 2009-03-27 | 65 | 32 | M7 | |||||
| BOOKS | 2009-06-18 | 59 | 29 | M7 | |||||
| BOOKS | 2009-11-30 | 105 | 52 | M7 | |||||
| BOOKS | 2009-12-14 | 447 | 223 | M7 | |||||
| EQUIPMENT | 2010-01-29 | 312 | 156 | M5 | |||||
| EQUIPMENT | 2010-11-29 | 3,319 | 0 | M5 | |||||
| EQUIPMENT | 2010-12-30 | 14,941 | 0 | M5 | |||||
| COMPUTER EQUIPMENT | 2010-06-25 | 3,404 | 1,702 | M5 | |||||
| COMPUTER EQUIPMENT | 2010-11-29 | 503 | 0 | M5 | |||||
| BOOKS | 2010-03-26 | 263 | 131 | M7 | |||||
| SECURITY EQUIPMENT | 2011-12-16 | 4,500 | 0 | M5 | |||||
| WAREHOUSE-BUILDING | 2011-12-09 | 1,148,847 | 236,877 | M39 | 29,456 | ||||
| BLD IMPROV-WAREHOU | 2011-12-21 | 8,250 | 1,705 | M39 | 212 | ||||
| BLD IMPROV-MUSEUM | 2011-09-13 | 15,000 | 3,192 | M39 | 385 | ||||
| WAREHOUSE-LAND | 2011-12-09 | 287,212 | L | ||||||
| BLD IMPROV-WARHOUS | 2012-01-27 | 11,534 | 2,356 | M39 | 296 | ||||
| WAREHOUSE ADDITION | 2012-07-10 | 20,606 | 3,939 | M39 | 528 | ||||
| BLD IMPROV-MUSEUM | 2012-05-14 | 30,000 | 5,864 | M39 | 769 | ||||
| BLD IMPROVE-MUSEUM | 2012-07-10 | 10,000 | 1,910 | M39 | 256 | ||||
| BLD IMPROV-MUSEUM | 2012-08-21 | 7,515 | 1,423 | M39 | 193 | ||||
| EQUIPMENT | 2012-06-18 | 6,500 | 3,249 | M5 | |||||
| EQUIPMENT | 2012-08-21 | 939 | 469 | M5 | |||||
| EQUIPMENT | 2012-11-01 | 1,549 | 774 | M5 | |||||
| COMPUTER EQUIPMENT | 2012-06-18 | 576 | 288 | M5 | |||||
| BOOKS | 2012-03-01 | 1,836 | 918 | M7 | |||||
| BOOKS | 2012-04-23 | 328 | 164 | M7 | |||||
| BOOKS | 2012-05-31 | 504 | 252 | M7 | |||||
| BOOKS | 2012-06-18 | 1,100 | 550 | M7 | |||||
| BOOKS | 2012-09-25 | 115 | 57 | M7 | |||||
| BLD IMPROV-MUSEUM | 2013-01-02 | 7,810 | 1,392 | M39 | 200 | ||||
| PARKING-MUSUEM | 2013-10-28 | 7,500 | 1,785 | M15 | 221 | ||||
| EQUIPMENT | 2013-04-01 | 3,153 | 1,576 | M5 | |||||
| EQUIPMENT | 2013-11-27 | 690 | 345 | M5 | |||||
| EQUIPMENT | 2013-12-11 | 2,365 | 1,181 | M5 | |||||
| EQUIPMENT | 2013-12-19 | 6,371 | 2,293 | M5 | |||||
| SECURITY EQUIPMENT | 2013-01-03 | 638 | 319 | M5 | |||||
| SECURITY EQUIPMENT | 2013-03-14 | 1,046 | 523 | M5 | |||||
| SECURITY EQUIPMENT | 2013-05-17 | 1,171 | 585 | M5 | |||||
| EQUIPMENT | 2014-01-06 | 1,190 | 595 | M5 | |||||
| EQUIPMENT | 2014-06-11 | 675 | 337 | M5 | |||||
| COMPUTER EQUIPMENT | 2014-07-15 | 1,635 | 816 | M5 | |||||
| COMPUTER EQUIPMENT | 2014-07-15 | 1,015 | 505 | M5 | |||||
| COMPUTER EQUIPMENT | 2014-09-29 | 1,053 | 526 | M5 | |||||
| FURNITURE | 2014-11-28 | 1,409 | 610 | M7 | 63 | ||||
| FURNITURE | 2014-11-28 | 1,612 | 698 | M7 | 72 | ||||
| BOOKS | 2014-09-29 | 821 | 356 | M7 | 37 | ||||
| BLD IMPROV-MUSEUM | 2015-10-30 | 9,250 | 997 | M39 | 237 | ||||
| BLD IMPROV-MUSEUM | 2015-11-25 | 9,250 | 978 | M39 | 237 | ||||
| BLD IMPROV-MUSEUM | 2015-11-30 | 1,095 | 116 | M39 | 28 | ||||
| BLD IMPROV-WAREHOU | 2016-06-21 | 3,213 | 291 | M39 | 82 | ||||
| BLD IMPROV-WAREHOU | 2016-09-28 | 5,000 | 421 | M39 | 128 | ||||
| BLD IMPROV-WAREHOU | 2016-11-01 | 2,500 | 200 | M39 | 64 | ||||
| BLD IMPROV-WAREHOU | 2016-12-21 | 4,133 | 322 | M39 | 106 | ||||
| TRUCK | 2016-08-01 | 11,500 | 9,513 | M5 | 1,325 | ||||
| EQUIPMENT | 2017-05-26 | 2,000 | 1,424 | M5 | |||||
| EQUIPMENT | 2017-06-28 | 6,000 | 4,272 | M5 | 691 | ||||
| EQUIPMENT | 2017-11-27 | 2,385 | 1,698 | M5 | 275 | ||||
| COMPUTER EQUIPMENT | 2017-11-27 | 2,313 | 1,647 | M5 | 266 | ||||
| BOOKS | 2017-03-28 | 140 | 78 | M7 | 17 | ||||
| COMPUTER EQUIPMENT | 2018-12-21 | 2,059 | 885 | M5 | 469 | ||||
| STORAGE SHELVES | 2020-08-11 | 3,866 | M39 | 37 | |||||
| AC SYSTEM | 2020-10-27 | 35,217 | M39 | 188 | |||||
| COMP EQUIP- APPLE | 2020-01-28 | 2,066 | M5 | 413 | |||||
| BOOKS- INGRAM | 2020-01-28 | 730 | M7 | 104 | |||||
| BOOKS | 2020-02-26 | 315 | M7 | 45 | |||||
| BOOKS | 2020-03-27 | 847 | M7 | 121 | |||||
| BOOKS | 2020-06-22 | 452 | M7 | 65 | |||||
| BOOKS | 2020-08-27 | 208 | M7 | 30 | |||||
| BOOKS | 2020-09-24 | 187 | M7 | 27 | |||||
| BOOKS | 2020-10-27 | 299 | M7 | 43 | |||||
| BOOKS | 2020-11-25 | 742 | M7 | 106 | |||||
| BOOKS | 2020-12-17 | 97 | M7 | 14 | |||||
| FURNITURES & FIXT | 2020-01-01 | 417,302 | M7 | 59,632 | |||||
| NETWORKING EQUIP | 2020-01-01 | 28,196 | M5 | 5,639 | |||||
| SECURITY EQUIPMENT | 2020-01-01 | 60,786 | M5 | 12,157 | |||||
| RESTAURANT EQUIP | 2020-06-01 | 279,600 | M5 | 55,920 | |||||
| FURNITURES & FIXT | 2020-01-06 | 1,923 | M7 | 275 | |||||
| FURNITURES & FIXT | 2020-01-06 | 5,118 | M7 | 731 | |||||
| FURNITURES & FIXT | 2020-02-20 | 1,800 | M7 | 257 | |||||
| SHELVING | 2020-09-15 | 7,610 | M7 | 1,087 | |||||
| SECURITY EQUIPMENT | 2020-01-07 | 1,707 | M5 | 341 | |||||
| SECURITY EQUIPMENT | 2020-02-04 | 11,531 | M5 | 2,306 | |||||
| SECURITY EQUIPMENT | 2020-05-13 | 15,675 | M5 | 3,135 | |||||
| SECURITY EQUIPMENT | 2020-06-11 | 10,000 | M5 | 2,000 | |||||
| EQUIPMENT | 2013-12-19 | 1,785 | 1,785 | M5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,252 | 1,252 | 1,252 |
| ARTWORK | 2,419,419 | 4,419,419 | 4,419,419 |
| BOA LOAN COSTS | 9,344 | 6,230 | 6,230 |
| WORK IN PROGRESS | 785,884 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART WORK TREATMENT | 7,186 | 7,186 | ||
| ART WORK INSTALLATION | 22,399 | 22,399 | ||
| ART WORK FRAMING | 1,945 | 1,945 | ||
| AUTOMOBILE EXPENSE | 6,187 | 6,187 | ||
| CREDIT CARD FEES (VI/MC) | 10,295 | 10,295 | ||
| COMPUTER EXPENSE | 9,546 | 9,546 | ||
| DUES AND SUBSCRIPTIONS | 1,096 | 1,096 | ||
| INSURANCE | 177,033 | 177,033 | ||
| LICENSES AND PERMITS | 697 | 697 | ||
| OFFICE SUPPLIES & EXPENSE | 31,957 | 31,957 | ||
| POSTAGE AND DELIVERY | 986 | 986 | ||
| PAYROLL PROCESSING FEES | 5,063 | 5,063 | ||
| CONTRACT LABOR | 206 | 206 | ||
| TELEPHONE | 15,144 | 15,144 | ||
| REPAIRS AND MAINTENANCE | 54,956 | 54,956 | ||
| UTILITIES | 108,561 | 108,561 | ||
| WAREHOUSE EXPENSES - R&M | 1,263 | 1,263 | ||
| MEALS AND ENTERTAINMENT | 1,185 | 1,185 | ||
| EXCESS OPERATING FND EXPENSES | 122,759 | -122,759 | ||
| INTERNSHIP PROGRAM FEES | 1,000 | 1,000 | ||
| ADVERTISING- DIRECT MAIL | 315 | 315 | ||
| OUTSIDE SECURITY SERVICES | 33,241 | 33,241 | ||
| RENT- WAREHOUSE | 61,233 | 61,233 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | |||
| VENUE RENTAL | |||
| EXHIBITION FEES |
| Description | Amount |
|---|---|
| PY YEAR ADJUSTMENT | 53,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 14,689 | 2,835 |
| DUE TO TRACK 23 | 138,776 | 0 |
| DEPOSITS | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 7,000 | |||
| WRITERS | 16,000 | |||
| PUBLIC RELATIONS | 3,945 | |||
| ACCOUNTING | 7,444 | |||
| PROFESSIONAL FEES | 300 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK/CATALOG SALES | 107,610 | 107,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 37,390 | 288 | 4,035 | 33,068 |
| PERSONAL PROPERTY TAXES | 14,210 | 14,210 |