| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Qualified Tax Service Acctg & Tax Services | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1320 KDKR | 2009-09-03 | 692,263 | 508,314 | SL | 15.000000000000 | 40,878 | |||
| KKRS | 2009-09-03 | 140,416 | 103,104 | SL | 15.000000000000 | 8,292 | |||
| KTWD | 2009-09-03 | 97,041 | 71,254 | SL | 15.000000000000 | 5,730 | |||
| KYJC | 2009-12-31 | 82,694 | 60,721 | SL | 15.000000000000 | 4,883 | |||
| PRINTER - KDKR | 2009-12-31 | 1,085 | 1,085 | 200DB | 7.000000000000 | 0 | |||
| OFFICE EQUIPMENT | 2010-10-15 | 1,984 | 1,984 | 200DB | 5.000000000000 | 0 | |||
| TRANSLATOR RALEIGH NC 89.3 | 2010-06-03 | 12,519 | 7,792 | SL | 15.000000000000 | 859 | |||
| TRANSLATOR IRVING TX 92.1 | 2010-05-01 | 31,308 | 18,768 | SL | 15.000000000000 | 2,280 | |||
| TRANSLATOR DALLAS TX 97.5 | 2010-02-04 | 9,950 | 6,702 | SL | 15.000000000000 | 591 | |||
| KDKR TRANSMITTER & ADDITIONS | 2010-09-30 | 18,378 | 16,731 | SL | 15.000000000000 | 299 | |||
| ADMIN EQUIPMENT | 2011-11-30 | 7,227 | 7,227 | 200DB | 5.000000000000 | 0 | |||
| 1360 KRTM YUCCA VALLEY CA 88.1 | 2011-03-17 | 1,107 | 637 | SL | 15.000000000000 | 72 | |||
| 1360 EQUIPMENT YUCCA VALLEY | 2011-09-30 | 2,386 | 1,330 | SL | 15.000000000000 | 162 | |||
| KDKR DALLAS FORT WORTH TX 91.3 | 2011-04-30 | 8,671 | 4,969 | SL | 15.000000000000 | 570 | |||
| KDKR STL EQUIPMENT | 2012-07-25 | 10,464 | 5,196 | SL | 15.000000000000 | 702 | |||
| KRTM YUCCA VALLEY | 2012-09-27 | 25,381 | 12,437 | SL | 15.000000000000 | 1,726 | |||
| ADMIN EQUIPMENT | 2012-02-21 | 5,752 | 5,752 | 200DB | 5.000000000000 | 0 | |||
| 1525 FM30R TRANSMITTER | 2013-11-01 | 3,267 | 1,369 | SL | 15.000000000000 | 223 | |||
| ADMIN EQUIPMENT | 2013-12-30 | 1,313 | 543 | SL | 15.000000000000 | 91 | |||
| KRTM EQUIPMENT | 2013-01-09 | 9,234 | 4,196 | SL | 15.000000000000 | 593 | |||
| KTWD EQUIPMENT | 2013-09-03 | 2,083 | 889 | SL | 15.000000000000 | 140 | |||
| KDKR EQUIPMENT | 2013-08-14 | 3,208 | 1,378 | SL | 15.000000000000 | 215 | |||
| ADMIN EQUIPMENT | 2014-03-04 | 3,520 | 3,520 | 200DB | 5.000000000000 | 0 | |||
| TRANS-RALEIGH, NC 89.3 | 2014-03-20 | 13,874 | 5,671 | SL | 15.000000000000 | 863 | |||
| KRTM - YUCCA VALLEY, CA 88.1 | 2014-01-22 | 9,814 | 3,777 | SL | 15.000000000000 | 635 | |||
| KDKR - DALLAS FORT WORTH, TX 91.3 | 2014-04-02 | 3,159 | 1,159 | SL | 15.000000000000 | 211 | |||
| 1510 Trans-Coachella Equipment 2015 | 2015-10-02 | 12,489 | 3,748 | SL | 15.000000000000 | 832 | |||
| 1525 Trans-Hemet, CA Equipment | 2015-01-26 | 4,475 | 1,341 | SL | 15.000000000000 | 298 | |||
| 1600 Admin Equipment 2015 | 2015-09-01 | 1,690 | 1,313 | 200DB | 7.000000000000 | 151 | |||
| 1360 KRTM-Yucca Valley 88.1 Equipment 2015 | 2015-06-04 | 4,466 | 1,341 | SL | 15.000000000000 | 298 | |||
| 1370 KTWD-Wallace, ID 97.5 Equipment | 2015-07-21 | 2,433 | 729 | SL | 15.000000000000 | 162 | |||
| 1320 KDKR-Dallas/FortWorth, TX 91.3 Equipment | 2015-08-03 | 1,292 | 394 | SL | 15.000000000000 | 86 | |||
| 1360 KRTM Yucca Valley, CA 88.1 2008 | 2008-06-30 | 16,500 | 12,197 | SL | 15.000000000000 | 1,229 | |||
| 1360 KRTM Yucca Valley, CA 88.1 2010 | 2010-07-22 | 33,335 | 19,947 | SL | 15.000000000000 | 2,434 | |||
| 1340 KMWC - Bethany, MO | 2016-11-30 | 2,767 | 645 | SL | 15.000000000000 | 185 | |||
| 1360 KRTM - Yucca Valley, CA 88.1 | 2016-05-11 | 2,156 | 504 | SL | 15.000000000000 | 144 | |||
| 1446 KRTM-Yucca Valley upgrade 2012 | 2016-07-26 | 1,153 | 269 | SL | 15.000000000000 | 77 | |||
| 1510 Trans-Coachella, CA K280FQ | 2016-07-26 | 524 | 122 | SL | 15.000000000000 | 35 | |||
| 1516 Trans - Des Moines, IA K225BP | 2016-06-03 | 14,025 | 3,273 | SL | 15.000000000000 | 935 | |||
| 1526 Trans - Briggs, NE K255CJ | 2016-06-03 | 13,133 | 3,065 | SL | 15.000000000000 | 875 | |||
| 1545 Trans - Monticello, IN W233BT | 2016-02-25 | 4,750 | 1,109 | SL | 15.000000000000 | 317 | |||
| 1630 Vehicles- 2007 GMC | 2016-01-19 | 17,500 | 13,185 | 200DB | 5.000000000000 | 1,875 | |||
| 1567 Trans - San Diego, CA K241CH | 2017-07-12 | 1,541 | 257 | SL | 15.000000000000 | 103 | |||
| 1527 Trans - Borrego Springs, CA K239CE | 2017-04-05 | 1,948 | 325 | SL | 15.000000000000 | 130 | |||
| 1517 Trans - Fallbrook, CA K294CS | 2017-08-14 | 4,642 | 773 | SL | 15.000000000000 | 310 | |||
| 1575 Trans - Layfayette, IN | 2017-03-30 | 9,790 | 1,632 | SL | 15.000000000000 | 653 | |||
| 1320 KDKR - Dallas/FortWorth, TX 91.3 | 2017-01-30 | 1,403 | 234 | SL | 15.000000000000 | 94 | |||
| 1340 KMWC Transmitter | 2018-02-05 | 21,635 | 2,163 | SL | 15.000000000000 | 1,442 | |||
| 1526 Briggs NE Transmitter | 2018-02-05 | 13,760 | 1,376 | SL | 15.000000000000 | 917 | |||
| 1320 KDKR EAS Alerting System | 2018-07-19 | 3,985 | 399 | SL | 15.000000000000 | 266 | |||
| 1340 KMWC Receivers | 2018-02-27 | 2,482 | 248 | SL | 15.000000000000 | 165 | |||
| 1600 Admin Laptop | 2018-02-20 | 1,500 | 780 | 200DB | 5.000000000000 | 288 | |||
| 1600 Admin - Equipment COMPUTER | 2019-02-28 | 1,088 | 218 | 200DB | 5.000000000000 | 348 | |||
| 1526 EQUIPMENT | 2019-06-30 | 14,927 | 498 | SL | 15.000000000000 | 995 | |||
| 1528 Trans-Lincoln, NE K255CS EQUIPMENT | 2019-06-30 | 21,287 | 710 | SL | 15.000000000000 | 1,419 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND ,BUILDING AND EQUIPMENT | 1,430,775 | 1,016,378 | 414,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Putbrese, Hunsaker & Trent Legal Services | 10,572 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ (PETTY CASH) | 12,150 |
| PRIOR PERIOD ADJ (RECEIVABLES) | 1,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Conferences | 3,727 | |||
| Engineering Services | 27,736 | |||
| Music Dues | 5,723 | |||
| Outside Services | 13,653 | |||
| Shipping | 414 | |||
| Studio Lease | 3,500 | |||
| Supplies & Small Equipment | 7,320 | |||
| Tower & Translator Lease | 334,838 | |||
| Agency Fee | 29,903 | |||
| Bank Service Charge | 1,215 | |||
| Office Expense | 14,254 | |||
| Dues & Subscriptions | 727 | |||
| Insurance | 163,024 | |||
| Licenses & Fees | 175 | |||
| Meals & Entertainment | 6,553 | |||
| Payroll Service Fees | 4,028 | |||
| Payroll Tax | 22,983 | |||
| Repairs & Maintenance | 7,900 | |||
| Supplies | 2,433 | |||
| Storage | 3,706 | |||
| Telephone | 25,485 | |||
| Utilities | 14,236 | |||
| Vehicle Expense | 7,083 | |||
| Workers Comp. Insurance | 1,336 | |||
| Miscellaneous | 52 | |||
| Computer Expense | 3,597 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Support | 818,517 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJ | 60 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 916 | 5,725 |
| SBA LOAN - PPP | 0 | 75,042 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
THE WORD FOR TODAY |
91,076 |
|
HOPE FOR THE CHILDREN |
919,775 |
|
CALVARY CHAPEL SANTA CRUZ |
27,408 |
|
CALVARY CHAPEL OMAHA |
1,400 |
| Item No. | 1 |
|---|---|
| Borrower's Name | CHUCK SMITH TRUST |
| Borrower's Title | N/A |
| Original Amount of Loan | 776 |
| Balance Due | 776 |
| Date of Note | 2015-06 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | N/A |
| Description of Lender Consideration | MONETARY |
| Consideration FMV | 776 |
| Item No. | 2 |
|---|---|
| Borrower's Name | WISE TREATMENT CENTER |
| Borrower's Title | N/A |
| Original Amount of Loan | 1956 |
| Balance Due | 3532 |
| Date of Note | 2015-10 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | EXPENSES |
| Description of Lender Consideration | MONETARY |
| Consideration FMV | 3532 |
| Item No. | 3 |
|---|---|
| Borrower's Name | A CALVARY CHAPEL INTERNATIONAL |
| Borrower's Title | N/A |
| Original Amount of Loan | 1940 |
| Balance Due | 1990 |
| Date of Note | 2013-12 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | EXPENSES |
| Description of Lender Consideration | MONETARY |
| Consideration FMV | 1990 |
| Item No. | 4 |
|---|---|
| Borrower's Name | CUTTING EDGE FILMS |
| Borrower's Title | N/A |
| Original Amount of Loan | 460 |
| Balance Due | 8980 |
| Date of Note | 2012-08 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | EXPENSES |
| Description of Lender Consideration | MONETARY |
| Consideration FMV | 8980 |
| Item No. | 5 |
|---|---|
| Borrower's Name | CSN INTERNATIONAL |
| Borrower's Title | N/A |
| Original Amount of Loan | 9890 |
| Balance Due | 119890 |
| Date of Note | 2016-02 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | EQUIPMENT PURCHASE |
| Description of Lender Consideration | MONETARY |
| Consideration FMV | 119890 |
| Item No. | 6 |
|---|---|
| Borrower's Name | BRADLEY SMITH |
| Borrower's Title | FORMER EMPLOYEE |
| Original Amount of Loan | 2000 |
| Balance Due | 2000 |
| Date of Note | 2013-03 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | PERSONAL |
| Description of Lender Consideration | MONETARY |
| Consideration FMV | 2000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Tax/Other | 1,058 |