| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Muzinich Credit Opp Fd, 100,171.22 Sh | 1,124,923 | 1,124,923 |
| Stone Ridge Alt Lend, 1,053.61 Sh | 56,516 | 56,516 |
| American Express Credit, 2.250%, 5/5/21 | 100,510 | 100,510 |
| Detroit Edison Co, 3.900%, 6/1/21 | 100,569 | 100,569 |
| Caterpillar Finl Service, 1.700%, 8/9/21 | 100,844 | 100,844 |
| Bank of Nova Scotia, 2.450%, 9/19/22 | 77,905 | 77,905 |
| JPMorgan Chase, Var Cpn, 12/29/49 | 48,900 | 48,900 |
| Honeywell Int'l, 4.25% 3/1/21 | 100,620 | 100,620 |
| Electronic Arts, 3.7% 3/1/21 | 100,226 | 100,226 |
| Walt Disney Co, 2.45% 3/4/22 | 102,590 | 102,590 |
| American Tower Corp, 3.5% 9/19/22 | 106,017 | 106,017 |
| CVS Health Corp, 3.7% 3/9/23 | 106,982 | 106,982 |
| SSM Health Care, 3.688% 6/1/23 | 106,794 | 106,794 |
| Prudential Financial, Var Cpn 6/15/43 | 107,243 | 107,243 |
| Bank of NY, Var Cpn 12/31/99 | 50,051 | 50,051 |
| Bank of America, 5.70% 1/24/22 | 105,686 | 105,686 |
| John Deere Capital Corp, 3/7/22 | 100,347 | 100,347 |
| Glaxosmithkline Capital, 2.85% 5/8/22 | 103,425 | 103,425 |
| MetLife Inc, Var Cpn, 12/31/99 | 32,835 | 32,835 |
| Consolidated Edison, 2.0% 5/15/21 | 200,944 | 200,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Nike Inc, 1,775 Sh | 251,109 | 251,109 |
| Home Depot, 1,150 Sh | 305,463 | 305,463 |
| Amazon.com, 140 Sh | 455,970 | 455,970 |
| Costco Wholesale Corp, 900 Sh | 339,102 | 339,102 |
| Medtronic PLC, 1,300 Sh | 152,282 | 152,282 |
| Becton Dickinson, 250 Sh | 62,555 | 62,555 |
| Thermo Fisher Scientific Inc, 1,000 Sh | 465,780 | 465,780 |
| Roper Technologies Inc, 725 Sh | 312,540 | 312,540 |
| Microsoft Corp, 2,075 Sh | 461,522 | 461,522 |
| Alphabet Inc C, 200 Sh | 350,376 | 350,376 |
| Visa Inc CL A, 500 Sh | 109,365 | 109,365 |
| Apple Inc, 2,600 Sh | 344,994 | 344,994 |
| Alphabet Inc A, 38 Sh | 66,600 | 66,600 |
| TJX Cos Inc, 2,800 Sh | 191,212 | 191,212 |
| UnitedHealth Group, 1,075 Sh | 376,981 | 376,981 |
| BlackRock Inc CL A, 425 Sh | 306,655 | 306,655 |
| CBRE Group, 5,450 Sh | 341,824 | 341,824 |
| Chubb Ltd, 1,400 Sh | 215,488 | 215,488 |
| Texas Instruments, 1,875 Sh | 307,743 | 307,743 |
| Accenture PLC CL A, 1,175 Sh | 306,922 | 306,922 |
| Adobe Sys Inc, 725 Sh | 362,587 | 362,587 |
| Alibaba Group Hldg, 1,000 Sh | 232,730 | 232,730 |
| Celanese Corp, 1,700 Sh | 220,898 | 220,898 |
| Domino's Pizza, 500 Sh | 191,730 | 191,730 |
| Abbott Labs, 2,750 Sh | 301,098 | 301,098 |
| Berkshire Hathaway, 875 Sh | 202,886 | 202,886 |
| Mastercard Inc, 900 Sh | 321,246 | 321,246 |
| Applied Materials, 3,175 Sh | 274,003 | 274,003 |
| Borg Warner Automotive, 3,900 Sh | 150,696 | 150,696 |
| Blackstone Group Inc, 4,150 Sh | 268,962 | 268,962 |
| Morgan Stanley, 4,300 Sh | 294,679 | 294,679 |
| US Bancorp, 2,250 Sh | 55,732 | 55,732 |
| Ss&C Technologies, 2,525 Sh | 183,694 | 183,694 |
| Cdw Corp, 1,250 Sh | 164,737 | 164,737 |
| Ansys Inc, 325 Sh | 118,235 | 118,235 |
| Walt Disney Co, 1,275 Sh | 231,005 | 231,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Thrive Bio Science | FMV | 100,000 | 100,000 |
| American Europacific Grth, 21,086.19 Sh | FMV | 1,462,538 | 1,462,538 |
| iShares Core S&P 500 ETF, 8,500 Sh | FMV | 3,190,815 | 3,190,815 |
| Vanguard Tot Stk Mkt Inv, 8,284.91 Sh | FMV | 784,912 | 784,912 |
| Vanguard 500 Indx, 1,480.83 Sh | FMV | 513,211 | 513,211 |
| SPDR S&P 500 ETF, 1,340 Sh | FMV | 500,999 | 500,999 |
| Pioneer IIs Interval Fund, 106,044.54 Sh | FMV | 900,318 | 900,318 |
| American Tower Corp, 1,025 Sh | FMV | 230,071 | 230,071 |
| Infinity Q Divers, 88,268.97 Sh | FMV | 1,121,899 | 1,121,899 |
| Accolade Vi-C Thoma Bravo | FMV | 356,886 | 356,886 |
| Icapital - Insight Access Fund, LP | FMV | 754,296 | 754,296 |
| Accolade Partners VII | FMV | 161,690 | 161,690 |
| AG Realty Fund X, LP | FMV | 193,270 | 193,270 |
| Wave Equity Fund II LP | FMV | 380,239 | 380,239 |
| Vanguard Hi Yield Corp, 143,894.51 Sh | FMV | 860,489 | 860,489 |
| Voya Securitized Credit, 105,388.97 Sh | FMV | 1,015,950 | 1,015,950 |
| Gqg Part Emerg Mkt, 52,990.16 Sh | FMV | 951,173 | 951,173 |
| Vanguard Intl Growth, 2,420.72 Sh | FMV | 388,017 | 388,017 |
| Fortress Credit Opps Fund V | FMV | 25,000 | 25,000 |
| Sharenett Qed6 Fund | FMV | 118,162 | 118,162 |
| Btas 2016 | FMV | 387,576 | 387,576 |
| Golub Capital 11 Offshore | FMV | 656,250 | 656,250 |
| Harbert VI Offshore | FMV | 811,190 | 811,190 |
| True Green Capital III, LP | FMV | 832,250 | 832,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 46 | 46 | ||
| Filing Fees | 221 | 221 | ||
| Office Expenses | 164 | 164 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 526 | 526 | |
| Partnership Income | -121,230 | -185,377 | |
| Refunds | 12,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Management Fees | 128,945 | 0 | 0 | 128,945 |
| Investment Management Fees | 143,417 | 143,417 | 0 | 0 |