| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,300 | 6,650 | 6,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ULTRASHORTTERM BOND ADM | 428,493 | 428,493 |
| ULTRASHORTTERM BOND ADM (FUND ACCOUNT) | 210,316 | 210,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BP PLC | 513,000 | 513,000 |
| SPROUTS FARMERS MARKET INC | 301,500 | 301,500 |
| VANGUARD 500 INDEX FUND | 1,737,386 | 1,737,386 |
| VANGUARD ENERGY FUND ADMIRAL | 274,103 | 274,103 |
| VANGUARD LARGE-CAP INDEX FUND ADM | 1,600,612 | 1,600,612 |
| KINDER MORGAN INC | 205,050 | 205,050 |
| EXXON MOBILE | 412,200 | 412,200 |
| WINSDOR FUND AMD | 210,675 | 210,675 |
| SELECTED VALUE FUND | 214,146 | 214,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA PACIFIC 2016 ACQUISITION II | AT COST | 646,786 | 646,786 |
| COLUMBIA PACIFIC CHINA HEALTHCARE FUND | AT COST | 407,737 | 407,737 |
| COLUMBIA PACIFIC REAL ESTATE FUND | AT COST | 65,590 | 65,590 |
| INTERNATIONAL COLUMBIA LLC | AT COST | 412,113 | 412,113 |
| UNION BAY CAPITAL PARTNERS | AT COST | 67,326 | 67,326 |
| FORTERRA STRONG COMMUNITIES I | AT COST | 433,192 | 433,192 |
| COLUMBIA PACIFIC BUSINESS FINANCE I | AT COST | 1,069,048 | 1,069,048 |
| COLUMBIA PACIFIC INCOME FUND II | AT COST | 515,207 | 515,207 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN TO FMV SFAS 116 | 150,652 |
| NON-DEDUCTIBLE EXPENSE FROM PARTNERSHIP INVESTMENTS | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 80 | 0 | 80 | |
| INVESTMENT INTEREST - C.P. CHINA HEALTHCARE FUND, LP | 1,100 | 1,100 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. REAL ESTATE FUND I, LP | 941 | 941 | 0 | |
| PORTFOLIO DEDUCTIONS - INTERNATIONAL COLUMBIA US LLC | 3,970 | 3,970 | 0 | |
| PORTFOLIO DEDUCTIONS - UNION BAY CAPITAL PARTNERS I, LLC | 2,388 | 2,388 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC 2016 ACQUISITION II, L.P. | 11,039 | 11,039 | 0 | |
| PORTFOLIO DEDUCTIONS - COLUMBIA PACIFIC INCOME FUND II, L.P. | 60 | 60 | 0 | |
| PORTFOLIO DEDUCTIONS - C.P. CHINA HEALTHCARE FUND, LP | 6,080 | 6,080 | 0 | |
| INVESTMENT INTEREST - INTERNATIONAL COLUMBIA US LLC | 1,832 | 1,832 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME - C.P. REAL ESTATE FUND, LP | -64,015 | -64,015 | -64,015 |
| RENTAL REAL ESTATE INCOME - FORTERRA STRONG COMMUNITIES I LP | -15,640 | -15,640 | -15,640 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 129,544 | 129,544 | 129,544 |
| ORDINARY BUSINESS INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -2,053 | -2,053 | -2,053 |
| RENTAL REAL ESTATE INCOME - C.P. REAL ESTATE FUND I, LP | -5,077 | -5,077 | -5,077 |
| RENTAL REAL ESTATE INCOME - COLUMBIA PACIFIC 2016 ACQUISITION II, LP | -4,813 | -4,813 | -4,813 |
| LONG-TERM GAIN/LOSS - C.P. REAL ESTATE FUND I, LP | -2,710 | -2,710 | -2,710 |
| LONG-TERM GAIN/LOSS - UNION BAY CAPITAL PARTNERS I, LLC | -2,423 | -2,423 | -2,423 |
| 1231 CAPITAL GAIN/LOSS- COLUMBIA PACIFIC REAL ESTATE FUND I, LP | 1,814 | 1,814 | 1,814 |
| 1231 CAPITAL GAIN/LOSS- FORTERRA STRONG COMMUNITIES I LP | 16,742 | 16,742 | 16,742 |
| PORTFOLIO INCOME - INTERNATIONAL COLUMBIA US LLC | 179 | 179 | 179 |
| FOREIGN EXCHANGE GAIN/LOSS | -23,039 | -23,039 | -23,039 |
| ORDINARY BUSINESS INCOME - UNION BAY | 1,005 | 1,005 | 1,005 |
| ORDINARY BUSINESS INCOME - CP BUSINESS FINANCE I, LP | 13,513 | 13,513 | 13,513 |
| RENTAL REAL ESTATE INCOME - FORTERRA STRONG COMMUNITIES LLC | -2,222 | -2,222 | -2,222 |
| LONG TERM CAPITAL GAIN DIST. - VANGUARD 1619 | 25,734 | 25,734 | 25,734 |
| PORTFOLIO LONG TERM CAP GAIN - INTERNATIONAL COLUMBIA US LLC | 842,518 | 842,518 | 842,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA | 840 | 0 | 840 |